Cemat A/S (CEMAT.CO)

DKK 1.03

(2.71%)

Annual Income Statements

(In DKK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 33.6 Million 26.57 Million 21.3 Million 19.57 Million 34.93 Million 39.18 Million
Cost of Revenue 9.91 Million 7.41 Million 5.07 Million 4.89 Million 13.44 Million 20.01 Million
Gross Profit 23.68 Million 19.15 Million 16.23 Million 14.68 Million 21.48 Million 19.17 Million
Operating Expenses 19.26 Million 15.69 Million 12.91 Million 13.6 Million 15.11 Million 17.11 Million
Selling, General and Administrative Expenses 19.22 Million 10.44 Million 7.58 Million 7.88 Million 9.37 Million 12.11 Million
Research and Development Expenses - 1.05 1.56 0.26 0.24 -
Other Expenses - 5.25 Million 5.32 Million 5.72 Million 5.73 Million 5 Million
Cost and Expenses 29.18 Million 23.11 Million 17.98 Million 18.5 Million 28.56 Million 37.12 Million
Operating Income 4.41 Million 28.97 Million 34.2 Million 6.07 Million 9.31 Million 2.06 Million
Interest Expense 1 Million 1.16 Million 1.04 Million 977 Thousand 1.07 Million 448 Thousand
Income Tax Expense 3.62 Million 5.73 Million 6.89 Million 1.96 Million 2.66 Million 1.43 Million
Earnings before Tax 14.96 Million 27.81 Million 33.15 Million 5.09 Million 8.23 Million 1.57 Million
Net Income 10.27 Million 20.32 Million 24.19 Million 2.48 Million 4.46 Million 136 Thousand
Earnings Per Share Basic 0.04 0.08 0.10 0.01 0.02 0.00
Earnings Per Share Diluted 0.04 0.08 0.10 0.01 0.02 0.00
Weighted Average Shares Outstanding 249.85 Million 249.85 Million 249.85 Million 249.85 Million 249.85 Million 249.85 Million
Weighted Average Shares Outstanding (Diluted) 249.85 Million 249.85 Million 249.85 Million 249.85 Million 249.85 Million 249.85 Million
Gross Margin 0.70 0.72 0.76 0.75 0.62 0.49
EBIT Margin 0.13 1.09 1.61 0.31 0.27 0.05
Profit Margin 0.31 0.76 1.14 0.13 0.13 0.00
EBITDA 4.45 Million 29 Million 34.24 Million 6.11 Million 9.34 Million 2.02 Million
Earnings Before Tax Margin 0.13 1.09 1.61 0.31 0.27 0.05

Income Statement Charts