DJ Mediaprint & Logistics Limited (DJML.BO)
INR 204.6
(0.54%)
INR 204.6
(0.54%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 570.41 Million | 505.53 Million | 473.44 Million | 246.6 Million | 211.77 Million | 204.58 Million |
| Cost of Revenue | 341.41 Million | 334.18 Million | 373.53 Million | 184.53 Million | 149.14 Million | 149.47 Million |
| Gross Profit | 228.99 Million | 171.35 Million | 99.9 Million | 62.06 Million | 62.63 Million | 55.11 Million |
| Operating Expenses | 56.55 Million | 112 Million | 45.96 Million | 38.45 Million | 41.85 Million | 37.88 Million |
| Selling, General and Administrative Expenses | 40.7 Million | 55.59 Million | 15.37 Million | 15.13 Million | 10.3 Million | 2.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.09 Million | 1.7 Million | 1.39 Million | 1.41 Million | 1.35 Million | 1.43 Million |
| Cost and Expenses | 484.95 Million | 446.19 Million | 419.5 Million | 222.99 Million | 191 Million | 187.35 Million |
| Operating Income | 85.45 Million | 57.28 Million | 51.87 Million | 24.89 Million | 20.23 Million | 17.77 Million |
| Interest Expense | 24.36 Million | 12.12 Million | 9.06 Million | 7.55 Million | 6.55 Million | 4.62 Million |
| Income Tax Expense | 12.67 Million | 12.53 Million | 12.05 Million | 4.51 Million | 4.19 Million | 4.19 Million |
| Earnings before Tax | 45.82 Million | 45.81 Million | 42.12 Million | 17.15 Million | 15.1 Million | 13.43 Million |
| Net Income | 50.39 Million | 33.28 Million | 30.06 Million | 12.64 Million | 10.91 Million | 9.23 Million |
| Earnings Per Share Basic | 1.55 | 3.07 | 2.78 | 4.20 | 1.81 | 1.10 |
| Earnings Per Share Diluted | 1.55 | 3.07 | 2.78 | 4.20 | 1.81 | 1.10 |
| Weighted Average Shares Outstanding | 32.48 Million | 10.82 Million | 10.82 Million | 8.42 Million | 6.02 Million | 8.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.48 Million | 10.82 Million | 10.82 Million | 8.42 Million | 6.02 Million | 8.42 Million |
| Gross Margin | 0.40 | 0.34 | 0.21 | 0.25 | 0.30 | 0.27 |
| EBIT Margin | 0.25 | 0.16 | 0.13 | 0.13 | 0.14 | 0.12 |
| Profit Margin | 0.09 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 |
| EBITDA | 140.61 Million | 85.05 Million | 62.03 Million | 31.64 Million | 29.89 Million | 24 Million |
| Earnings Before Tax Margin | 0.15 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 149.91 Million | 505.54 Million | 236.13 Million | 112.67 Million | 95.14 Million | 86.19 Million |
| Cost of Revenue | 121.71 Million | 334.18 Million | 152.12 Million | 69.38 Million | 57.65 Million | 49.2 Million |
| Gross Profit | 28.19 Million | 171.36 Million | 84.01 Million | 43.28 Million | 37.48 Million | 36.99 Million |
| Operating Expenses | 8.76 Million | 112.01 Million | 53.23 Million | 18.48 Million | 32.19 Million | 28.23 Million |
| Selling, General and Administrative Expenses | 8.76 Million | - | 38.25 Million | 18.48 Million | 10.78 Million | 10.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 525 Thousand | 2.09 Million | 557 Thousand | 529 Thousand | 831 Thousand | 176 Thousand |
| Cost and Expenses | 130.47 Million | 485.01 Million | 229.84 Million | 87.86 Million | 89.84 Million | 77.44 Million |
| Operating Income | 19.43 Million | 59.35 Million | 30.78 Million | 24.8 Million | 5.29 Million | 8.75 Million |
| Interest Expense | 6.77 Million | 12.12 Million | 2.78 Million | 6.69 Million | 5.36 Million | 5.83 Million |
| Income Tax Expense | 1.12 Million | 12.54 Million | 8.95 Million | 3.32 Million | -2.18 Million | 858 Thousand |
| Earnings before Tax | 13.18 Million | 45.82 Million | 25.24 Million | 18.63 Million | 765 Thousand | 3.09 Million |
| Net Income | 12.06 Million | 33.28 Million | 16.29 Million | 15.3 Million | 2.95 Million | 2.23 Million |
| Earnings Per Share Basic | 0.37 | - | 1.50 | 1.41 | 0.27 | 0.21 |
| Earnings Per Share Diluted | 0.37 | - | 1.50 | 1.41 | 0.27 | 0.21 |
| Weighted Average Shares Outstanding | 32.48 Million | 10.83 Million | 10.84 Million | 10.82 Million | 10.82 Million | 10.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.48 Million | 10.83 Million | 10.84 Million | 10.82 Million | 10.82 Million | 10.82 Million |
| Gross Margin | 0.19 | 0.34 | 0.36 | 0.38 | 0.39 | 0.43 |
| EBIT Margin | 0.26 | - | 0.26 | 0.35 | 0.21 | 0.21 |
| Profit Margin | 0.08 | 0.07 | 0.07 | 0.14 | 0.03 | 0.03 |
| EBITDA | 38.34 Million | - | 62.01 Million | 39.29 Million | 19.95 Million | 18.31 Million |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.13 | 0.22 | 0.06 | 0.10 |
VERANDA
263750
CEMAT
SREEL
2440
REGENCERAM