Veranda Learning Solutions Limited (VERANDA.BO)
INR 250.0
(-1.24%)
INR 250.0
(-1.24%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.61 Billion | 1.61 Billion | 746.52 Million | 825.07 Million | - | - |
| Cost of Revenue | 1.54 Billion | 610.21 Million | 264.64 Million | 367.32 Million | - | - |
| Gross Profit | 2.07 Billion | 1 Billion | 481.87 Million | 457.75 Million | - | - |
| Operating Expenses | 1.13 Billion | 2.15 Billion | 1.01 Billion | 937.12 Million | 1.96 Million | 980 Thousand |
| Selling, General and Administrative Expenses | 486.73 Million | 1.39 Billion | 629.05 Million | 49.52 Million | 1.95 Million | 830 Thousand |
| Research and Development Expenses | - | 112.96 Million | 31.17 Million | - | - | - |
| Other Expenses | 2.24 Billion | 26.67 Million | 227 Thousand | 5.19 Million | -10 Thousand | -150 Thousand |
| Cost and Expenses | 3.71 Billion | 2.76 Billion | 1.27 Billion | 1.3 Billion | 1.96 Million | 980 Thousand |
| Operating Income | -97.87 Million | -1.14 Billion | -529.8 Million | -82.57 Million | -1.96 Million | -980 Thousand |
| Interest Expense | 781.72 Million | 96.98 Million | 83.31 Million | 8.39 Million | - | - |
| Income Tax Expense | -51.46 Million | -102.18 Million | -27.13 Million | 28.12 Million | -1.96 Million | -161.14 Thousand |
| Earnings before Tax | -812.58 Million | -894.32 Million | -612.08 Million | -482.57 Million | -1.96 Million | -980 Thousand |
| Net Income | -797.1 Million | -792.13 Million | -584.94 Million | -510.69 Million | -1.96 Million | -980 Thousand |
| Earnings Per Share Basic | -12.05 | -13.65 | -16.96 | -44.96 | -0.05 | -0.03 |
| Earnings Per Share Diluted | -12.05 | -13.65 | -16.96 | -44.96 | -0.05 | -0.03 |
| Weighted Average Shares Outstanding | 66.14 Million | 58.03 Million | 34.49 Million | 11.35 Million | 37.6 Million | 37.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.14 Million | 58.03 Million | 34.49 Million | 11.35 Million | 37.6 Million | 37.6 Million |
| Gross Margin | 0.57 | 0.62 | 0.65 | 0.55 | - | - |
| EBIT Margin | 0.17 | -0.41 | -0.52 | -0.21 | - | - |
| Profit Margin | -0.22 | -0.49 | -0.78 | -0.62 | - | - |
| EBITDA | 627.64 Million | -332.72 Million | -388.17 Million | -76.19 Million | -1.96 Million | - |
| Earnings Before Tax Margin | -0.03 | -0.71 | -0.71 | -0.10 | - | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Billion | 3.61 Billion | 1.02 Billion | 918.43 Million | 983.72 Million | 689.01 Million |
| Cost of Revenue | 511.97 Million | 1.54 Billion | 440.37 Million | 239.42 Million | 230.84 Million | 494.26 Million |
| Gross Profit | 677.89 Million | 2.07 Billion | 585.76 Million | 679.01 Million | 752.88 Million | 194.75 Million |
| Operating Expenses | 699.49 Million | 2.19 Billion | 597.09 Million | 719.28 Million | 666.04 Million | 343.71 Million |
| Selling, General and Administrative Expenses | 699.49 Million | - | 597.09 Million | 106.24 Million | 144.62 Million | 343.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 74.33 Million | 82.86 Million | 12.94 Million | 35.14 Million | 18.97 Million | 15.79 Million |
| Cost and Expenses | 1.21 Billion | 3.73 Billion | 1.03 Billion | 958.7 Million | 896.88 Million | 837.97 Million |
| Operating Income | -21.6 Million | -113.72 Million | -11.33 Million | -40.27 Million | 86.84 Million | -148.95 Million |
| Interest Expense | 299.22 Million | 781.72 Million | 395.04 Million | 199.1 Million | 103.08 Million | 84.48 Million |
| Income Tax Expense | 5.08 Million | -51.46 Million | -8.01 Million | -37.11 Million | 18.01 Million | -24.35 Million |
| Earnings before Tax | -246.48 Million | -812.58 Million | -393.43 Million | -204.23 Million | 2.73 Million | -217.64 Million |
| Net Income | -266.99 Million | -797.1 Million | -410.02 Million | -172.63 Million | -21.15 Million | -193.28 Million |
| Earnings Per Share Basic | -3.78 | - | -5.93 | -2.49 | -0.31 | -3.14 |
| Earnings Per Share Diluted | -3.78 | - | -5.93 | -2.49 | -0.31 | -3.14 |
| Weighted Average Shares Outstanding | 70.63 Million | 69.19 Million | 69.19 Million | 69.19 Million | 69.15 Million | 61.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.63 Million | 69.19 Million | 69.19 Million | 69.19 Million | 69.15 Million | 61.57 Million |
| Gross Margin | 0.57 | 0.57 | 0.57 | 0.74 | 0.77 | 0.28 |
| EBIT Margin | 0.17 | - | 0.21 | 0.19 | 0.17 | 0.06 |
| Profit Margin | -0.22 | -0.22 | -0.40 | -0.19 | -0.02 | -0.28 |
| EBITDA | 201.74 Million | - | 214.18 Million | 171.86 Million | 167.47 Million | 40.59 Million |
| Earnings Before Tax Margin | -0.02 | -0.03 | -0.01 | -0.04 | 0.09 | -0.22 |
263750
CEMAT
002258
2440
REGENCERAM
DJML