INR 68.97
(-0.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 564.58 Million | 353.42 Million | 286.94 Million | 112.05 Million | 171.16 Million | 205.06 Million |
Cost of Revenue | 314.42 Million | 185.2 Million | 174.96 Million | 67.33 Million | 88.38 Million | 96.92 Million |
Gross Profit | 250.15 Million | 168.21 Million | 111.98 Million | 44.72 Million | 82.77 Million | 108.13 Million |
Operating Expenses | 44.31 Million | 94.42 Million | 68.96 Million | 50.12 Million | 92.87 Million | 65.17 Million |
Selling, General and Administrative Expenses | 28.64 Million | 17.62 Million | 15.78 Million | 4.34 Million | 7.94 Million | 8.75 Million |
Research and Development Expenses | 2.51 Million | - | - | - | - | - |
Other Expenses | -2.85 Million | 401 Thousand | 140 Thousand | 174 Thousand | 425 Thousand | 588 Thousand |
Cost and Expenses | 396.56 Million | 279.62 Million | 243.92 Million | 117.45 Million | 181.26 Million | 162.09 Million |
Operating Income | 114.79 Million | 72 Million | 44.08 Million | -4.48 Million | -9 Million | 34.5 Million |
Interest Expense | 17.65 Million | 6.84 Million | - | 9000.00 | 156 Thousand | 783 Thousand |
Income Tax Expense | 29.22 Million | 34.34 Million | 30.46 Million | 20.68 Million | 11.84 Million | 23.23 Million |
Earnings before Tax | 139.65 Million | 105.23 Million | 120.54 Million | 64.93 Million | 109.88 Million | 67.17 Million |
Net Income | 110.96 Million | 68.1 Million | 88.42 Million | 44.25 Million | 98.04 Million | 43.94 Million |
Earnings Per Share Basic | 2.71 | 1.66 | 2.16 | 1.08 | 2.39 | 1.07 |
Earnings Per Share Diluted | 2.71 | 1.66 | 2.16 | 1.08 | 2.39 | 1.07 |
Weighted Average Shares Outstanding | 40.94 Million | 41 Million | 41 Million | 41 Million | 41 Million | 41 Million |
Weighted Average Shares Outstanding (Diluted) | 41 Million | 41 Million | 41 Million | 41 Million | 41 Million | 41 Million |
Gross Margin | 0.44 | 0.48 | 0.39 | 0.40 | 0.48 | 0.53 |
EBIT Margin | 0.31 | 0.34 | 0.34 | -0.21 | 0.35 | 0.42 |
Profit Margin | 0.20 | 0.19 | 0.31 | 0.39 | 0.57 | 0.21 |
EBITDA | 176.24 Million | 129.02 Million | 143.39 Million | 13.09 Million | 125.8 Million | 86.45 Million |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.15 | -0.04 | -0.05 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 111.02 Million | 256.94 Million | 80.6 Million | 564.58 Million | 209.92 Million | 170.11 Million |
Cost of Revenue | 62.84 Million | 194.68 Million | 7.6 Million | 386.57 Million | 178.84 Million | 102.45 Million |
Gross Profit | 48.18 Million | 62.26 Million | 72.99 Million | 178.01 Million | 31.07 Million | 67.66 Million |
Operating Expenses | 14.13 Million | 13.33 Million | 23.2 Million | 57.44 Million | 29.61 Million | 28.35 Million |
Selling, General and Administrative Expenses | 14.13 Million | 13.33 Million | 23.2 Million | - | 13.62 Million | 10.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15.61 Million | 1.49 Million | 36.74 Million | 11.53 Million | 13.11 Million |
Cost and Expenses | 76.98 Million | 208.01 Million | 30.81 Million | 444.02 Million | 208.45 Million | 130.8 Million |
Operating Income | 34.04 Million | 48.93 Million | 49.78 Million | 120.56 Million | 1.46 Million | 39.31 Million |
Interest Expense | 2.91 Million | 4.16 Million | 4.48 Million | 17.65 Million | 4.53 Million | 4.53 Million |
Income Tax Expense | 16.25 Million | 20.17 Million | -977 Thousand | 29.22 Million | 3.58 Million | 14.4 Million |
Earnings before Tax | 53.19 Million | 60.38 Million | 46.78 Million | 139.65 Million | 9.52 Million | 50.07 Million |
Net Income | 38.3 Million | 39.44 Million | 46.74 Million | 110.96 Million | 5.71 Million | 34.47 Million |
Earnings Per Share Basic | 0.93 | 0.96 | 1.14 | - | 0.14 | 0.84 |
Earnings Per Share Diluted | 0.93 | 0.96 | 1.14 | - | 0.14 | 0.84 |
Weighted Average Shares Outstanding | 41 Million | 41 Million | 41 Million | 40.94 Million | 41 Million | 41 Million |
Weighted Average Shares Outstanding (Diluted) | 41 Million | 41 Million | 41 Million | 40.94 Million | 41 Million | 41 Million |
Gross Margin | 0.43 | 0.24 | 0.91 | 0.32 | 0.15 | 0.40 |
EBIT Margin | 0.51 | 0.21 | 0.68 | - | 0.09 | 0.35 |
Profit Margin | 0.34 | 0.15 | 0.58 | 0.20 | 0.03 | 0.20 |
EBITDA | 56.1 Million | 53.64 Million | 54.52 Million | - | 18.79 Million | 59.34 Million |
Earnings Before Tax Margin | 0.31 | 0.19 | 0.62 | 0.21 | 0.01 | 0.23 |
STABL
KWG
AV
GET
BLX
9890