GBp 10.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 86.16 Million | 145.99 Million | 149.71 Million | 25.47 Million | 10.05 Million | 7.5 Million |
Cost of Revenue | 35.48 Million | 108.38 Million | 122.89 Million | 10.29 Million | 2.1 Million | 561 Thousand |
Gross Profit | 50.67 Million | 37.61 Million | 26.82 Million | 15.18 Million | 7.94 Million | 6.94 Million |
Operating Expenses | 39.85 Million | 32.66 Million | 22.96 Million | 14.45 Million | 8.97 Million | 10.63 Million |
Selling, General and Administrative Expenses | 39.85 Million | 23.72 Million | 15.15 Million | 11.14 Million | 7.2 Million | 9.91 Million |
Research and Development Expenses | - | -0.08 | -0.10 | -0.42 | -0.89 | - |
Other Expenses | - | -32.66 Million | -22.96 Million | -14.45 Million | -8.97 Million | -9.91 Million |
Cost and Expenses | 75.34 Million | 141.04 Million | 145.86 Million | 24.74 Million | 11.08 Million | 11.19 Million |
Operating Income | 10.81 Million | 4.95 Million | 3.85 Million | 728 Thousand | -1.03 Million | -3.52 Million |
Interest Expense | - | 3.28 Million | 4.92 Million | 554 Thousand | 211 Thousand | 17 Thousand |
Income Tax Expense | 2.7 Million | -4.48 Million | 761 Thousand | 60 Thousand | 155 Thousand | 390.85 Thousand |
Earnings before Tax | -13.26 Million | -10.97 Million | -14.46 Million | -10.73 Million | -8.96 Million | -3.68 Million |
Net Income | -18.23 Million | -7.79 Million | -17.43 Million | -11 Million | -9.12 Million | -3.68 Million |
Earnings Per Share Basic | -0.08 | -0.04 | -0.08 | -0.05 | -0.05 | -0.03 |
Earnings Per Share Diluted | -0.08 | -0.04 | -0.08 | -0.05 | -0.05 | -0.03 |
Weighted Average Shares Outstanding | 224.76 Million | 216.92 Million | 216.92 Million | 216.92 Million | 178.87 Million | 131.36 Million |
Weighted Average Shares Outstanding (Diluted) | 216.92 Million | 216.92 Million | 216.92 Million | 216.92 Million | 178.87 Million | 131.36 Million |
Gross Margin | 0.59 | 0.26 | 0.18 | 0.60 | 0.79 | 0.93 |
EBIT Margin | 0.19 | 0.06 | 0.04 | 0.10 | 0.02 | -0.40 |
Profit Margin | -0.21 | -0.05 | -0.12 | -0.43 | -0.91 | -0.49 |
EBITDA | 16.09 Million | 8.66 Million | 6.25 Million | 2.55 Million | 211 Thousand | -2.96 Million |
Earnings Before Tax Margin | 0.13 | 0.03 | 0.03 | 0.03 | -0.10 | -0.47 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 40.62 Million | 23.43 Million | 86.16 Million | 62.73 Million | 145.99 Million | 65.6 Million |
Cost of Revenue | 14.19 Million | 1.15 Million | 41.53 Million | 40.27 Million | 108.38 Million | 46.19 Million |
Gross Profit | 26.43 Million | 22.27 Million | 44.62 Million | 22.45 Million | 37.61 Million | 19.41 Million |
Operating Expenses | 20.31 Million | 3.08 Million | 53.62 Million | 28.19 Million | 32.66 Million | 29.08 Million |
Selling, General and Administrative Expenses | 20.31 Million | 3.08 Million | - | 14.03 Million | - | 13.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -0.14 | -38.78 Million | -0.16 | -32.66 Million | -0.14 |
Cost and Expenses | 34.51 Million | 22.27 Million | 80.32 Million | 60.72 Million | 141.04 Million | 63.3 Million |
Operating Income | 6.11 Million | 1.15 Million | 5.84 Million | 2 Million | 4.95 Million | 2.3 Million |
Interest Expense | - | - | - | 7.13 Million | 3.28 Million | 4.94 Million |
Income Tax Expense | 148 Thousand | 2.53 Million | 2.7 Million | 175 Thousand | -4.48 Million | -4.61 Million |
Earnings before Tax | -5.89 Million | -3.34 Million | -13.26 Million | -9.91 Million | -10.97 Million | -9.28 Million |
Net Income | -6.85 Million | -7.69 Million | -18.23 Million | -10.53 Million | -7.79 Million | -5.25 Million |
Earnings Per Share Basic | -0.03 | -0.04 | - | -0.05 | - | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.04 | - | -0.05 | - | -0.02 |
Weighted Average Shares Outstanding | 216.92 Million | 216.92 Million | 216.92 Million | 216.92 Million | 216.92 Million | 216.92 Million |
Weighted Average Shares Outstanding (Diluted) | 216.92 Million | 216.92 Million | 216.92 Million | 216.92 Million | 216.92 Million | 216.92 Million |
Gross Margin | 0.65 | 0.95 | 0.52 | 0.36 | 0.26 | 0.30 |
EBIT Margin | 0.22 | 0.18 | - | 0.08 | - | 0.08 |
Profit Margin | -0.17 | -0.33 | -0.21 | -0.17 | -0.05 | -0.08 |
EBITDA | 8.75 Million | 4.24 Million | - | 4.96 Million | - | 4.95 Million |
Earnings Before Tax Margin | 0.15 | 0.05 | 0.07 | 0.03 | 0.03 | 0.04 |
AV
NURI
PPL
9890
AMJLAND
STABL