SEK 0.39
(1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 537.89 | 40.11 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | 537.89 | 40.11 Thousand |
Operating Expenses | 23.95 Million | 24.95 Million | 12.14 Million | 14.98 Million | 6.87 Million | 6.11 Million |
Selling, General and Administrative Expenses | 24 Million | 24.95 Million | 9.14 Million | 13.68 Million | 6.07 Million | 4.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -47.97 Thousand | 24.95 Million | 2.99 Million | 1.29 Million | 797.51 Thousand | 1.29 Million |
Cost and Expenses | 23.95 Million | 24.95 Million | 12.14 Million | 14.98 Million | 6.87 Million | 6.11 Million |
Operating Income | -23.95 Million | -24.79 Million | -12.13 Million | -14.92 Million | -6.87 Million | -6.11 Million |
Interest Expense | - | 27.94 Thousand | 57.09 Thousand | 396.16 Thousand | 534.87 Thousand | 14.8 Thousand |
Income Tax Expense | - | -298.44 Thousand | -49.52 Thousand | 562.34 Thousand | 533.34 Thousand | -161.14 Thousand |
Earnings before Tax | -23.73 Million | -24.52 Million | -12.09 Million | -15.48 Million | -7.4 Million | -6.13 Million |
Net Income | -23.73 Million | -24.22 Million | -12.04 Million | -16.04 Million | -7.94 Million | -6.13 Million |
Earnings Per Share Basic | -0.92 | -1.70 | -0.85 | -1.80 | -0.63 | -0.69 |
Earnings Per Share Diluted | -0.92 | -1.70 | -0.85 | -1.80 | -0.63 | -0.69 |
Weighted Average Shares Outstanding | 25.76 Million | 14.22 Million | 14.22 Million | 8.91 Million | 12.59 Million | 8.91 Million |
Weighted Average Shares Outstanding (Diluted) | 25.76 Million | 14.22 Million | 14.22 Million | 8.91 Million | 12.59 Million | 8.91 Million |
Gross Margin | - | - | - | - | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | -12.77 Thousand | -152.57 |
Profit Margin | - | - | - | - | -14.76 Thousand | -152.94 |
EBITDA | 309.41 Thousand | - | - | - | - | -2676.00 |
Earnings Before Tax Margin | - | - | - | - | -12.78 Thousand | -152.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 10 Thousand | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 10 Thousand | - | - | - | - |
Operating Expenses | 3.7 Million | 3.81 Million | 24 Million | 6.57 Million | 6.86 Million | 6.87 Million |
Selling, General and Administrative Expenses | 3.7 Million | 3.81 Million | - | 6.57 Million | 6.84 Million | 6.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -351 Thousand | - | - | - | - | - |
Cost and Expenses | 3.7 Million | 3.81 Million | 24 Million | 6.57 Million | 6.86 Million | 6.87 Million |
Operating Income | -3.7 Million | -3.81 Million | -24 Million | -6.57 Million | -6.86 Million | -6.87 Million |
Interest Expense | 84 Thousand | - | - | - | 228 Thousand | 18 Thousand |
Income Tax Expense | -3.7 Million | 265 Thousand | 364.00 | 308.00 | 85.58 Thousand | 101.91 Thousand |
Earnings before Tax | -3.43 Million | -3.63 Million | -23.73 Million | -6.28 Million | -7.04 Million | -6.66 Million |
Net Income | -3.43 Million | -3.63 Million | -23.73 Million | -6.28 Million | -7.04 Million | -6.66 Million |
Earnings Per Share Basic | -0.11 | -0.11 | - | -0.20 | -0.22 | -0.26 |
Earnings Per Share Diluted | -0.11 | -0.11 | - | -0.20 | -0.22 | -0.26 |
Weighted Average Shares Outstanding | 32.24 Million | 31.72 Million | 31.72 Million | 31.72 Million | 31.72 Million | 25.76 Million |
Weighted Average Shares Outstanding (Diluted) | 32.24 Million | 31.72 Million | 31.72 Million | 31.72 Million | 31.72 Million | 25.76 Million |
Gross Margin | - | 1.00 | - | - | - | - |
EBIT Margin | - | -381.40 | - | - | - | - |
Profit Margin | - | -363.40 | - | - | - | - |
EBITDA | -3.7 Million | -3.81 Million | - | -6.57 Million | -6.81 Million | -6.64 Million |
Earnings Before Tax Margin | - | -381.40 | - | - | - | - |
KWG
AV
NURI
BLX
9890
AMJLAND