EUR 3.06
(-2.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 210.01 Million | 224.06 Million | 179.12 Million | 121.1 Million | 122.2 Million | 113.53 Million |
Cost of Revenue | 78.07 Million | 101.32 Million | 84.52 Million | 27.79 Million | 30.69 Million | 36.42 Million |
Gross Profit | 131.94 Million | 122.74 Million | 94.59 Million | 93.31 Million | 91.51 Million | 77.11 Million |
Operating Expenses | 223.3 Million | 104.54 Million | 74.24 Million | 72.97 Million | 64.31 Million | 48.75 Million |
Selling, General and Administrative Expenses | 52.25 Million | 8.4 Million | 6.7 Million | 10.64 Million | 26.03 Million | 14.72 Million |
Research and Development Expenses | -9.54 Million | -8.6 Million | -8.3 Million | -4.72 Million | -3.61 Million | -1.23 Million |
Other Expenses | 180.59 Million | 104.74 Million | 75.84 Million | 67.04 Million | 67.93 Million | 1.23 Million |
Cost and Expenses | 301.37 Million | 205.87 Million | 158.76 Million | 100.76 Million | 95 Million | 85.17 Million |
Operating Income | -91.35 Million | 17.01 Million | 17.71 Million | 19.91 Million | 31.93 Million | 28.36 Million |
Interest Expense | 7.05 Million | 2.58 Million | 1.68 Million | 1.3 Million | 2.42 Million | 619.62 Thousand |
Income Tax Expense | 77.31 Thousand | 2.4 Million | 1.1 Million | -3.44 Million | 6.73 Million | 7.45 Million |
Earnings before Tax | -99.8 Million | 20.53 Million | 13.45 Million | 14.67 Million | 29.22 Million | 27.21 Million |
Net Income | -99.64 Million | 18.2 Million | 12.39 Million | 18.15 Million | 21.91 Million | 19.73 Million |
Earnings Per Share Basic | -1.47 | 0.26 | 0.19 | 0.31 | 0.40 | 0.34 |
Earnings Per Share Diluted | -1.47 | 0.26 | 0.19 | 0.31 | 0.31 | 0.34 |
Weighted Average Shares Outstanding | 69.09 Million | 69.08 Million | 65.02 Million | 58.05 Million | 55.88 Million | 57.57 Million |
Weighted Average Shares Outstanding (Diluted) | 69.09 Million | 69.08 Million | 65.02 Million | 58.05 Million | 56.26 Million | 57.57 Million |
Gross Margin | 0.63 | 0.55 | 0.53 | 0.77 | 0.75 | 0.68 |
EBIT Margin | -0.33 | 0.17 | 0.16 | 0.18 | 0.28 | 0.25 |
Profit Margin | -0.47 | 0.08 | 0.07 | 0.15 | 0.18 | 0.17 |
EBITDA | -68.77 Million | 22.12 Million | 30.58 Million | 25.05 Million | 32.82 Million | 28.34 Million |
Earnings Before Tax Margin | -0.43 | 0.08 | 0.10 | 0.16 | 0.26 | 0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 43.48 Million | 43.48 Million | 55.33 Million | 210.01 Million | 55.33 Million | 101.54 Million |
Cost of Revenue | 8.55 Million | 8.55 Million | 15.52 Million | 187.46 Million | 15.52 Million | 90.48 Million |
Gross Profit | 34.93 Million | 34.93 Million | 39.81 Million | 22.55 Million | 39.81 Million | 11.06 Million |
Operating Expenses | 44.51 Million | 44.51 Million | 81.82 Million | 53.49 Million | 83.81 Million | 21.72 Million |
Selling, General and Administrative Expenses | 38.17 Million | 38.17 Million | 39.73 Million | - | 39.73 Million | 21.18 Million |
Research and Development Expenses | 1.6 Million | 1.6 Million | 3.14 Million | - | 3.14 Million | 1.6 Million |
Other Expenses | 4.73 Million | 4.73 Million | 38.94 Million | -1.24 Million | - | -533.67 Thousand |
Cost and Expenses | 53.07 Million | 53.07 Million | 97.34 Million | 240.96 Million | 99.34 Million | 112.2 Million |
Operating Income | -9.58 Million | -9.58 Million | -42 Million | -30.94 Million | -8.8 Million | -10.65 Million |
Interest Expense | - | - | 2.33 Million | 7.05 Million | - | - |
Income Tax Expense | 312.89 Thousand | 312.89 Thousand | 721.86 Thousand | 77.31 Thousand | 721.86 Thousand | 1.52 Million |
Earnings before Tax | -10.69 Million | -10.69 Million | -44.96 Million | -96.45 Million | -44.96 Million | -9.95 Million |
Net Income | -10.99 Million | -10.99 Million | -44.19 Million | -99.64 Million | -44.19 Million | -11.25 Million |
Earnings Per Share Basic | -0.16 | -0.16 | -0.65 | - | -0.65 | -0.16 |
Earnings Per Share Diluted | -0.16 | -0.16 | -0.64 | - | -0.64 | -0.16 |
Weighted Average Shares Outstanding | 70.13 Million | 70.13 Million | 67.65 Million | 69.09 Million | 67.65 Million | 69.09 Million |
Weighted Average Shares Outstanding (Diluted) | 70.13 Million | 70.13 Million | 69.08 Million | 69.09 Million | 69.08 Million | 69.09 Million |
Gross Margin | 0.80 | 0.80 | 0.72 | 0.11 | 0.72 | 0.11 |
EBIT Margin | -0.12 | -0.12 | -0.09 | - | -0.09 | -0.01 |
Profit Margin | -0.25 | -0.25 | -0.80 | -0.47 | -0.80 | -0.11 |
EBITDA | -5.35 Million | -5.35 Million | -5 Million | - | -5 Million | -625.05 Thousand |
Earnings Before Tax Margin | -0.22 | -0.22 | -0.76 | -0.15 | -0.16 | -0.10 |
NURI
PPL
W2V
AMJLAND
STABL
KWG