Way 2 Vat Ltd (W2V.AX)
AUD 0.01
(14.29%)
AUD 0.01
(14.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.04 Million | 1.3 Million | 1.32 Million | 1.03 Million | 408 Thousand | 287 Thousand |
| Cost of Revenue | 432 Thousand | 300 Thousand | 275 Thousand | 177 Thousand | 133 Thousand | 150 Thousand |
| Gross Profit | 1.61 Million | 1 Million | 1.04 Million | 857 Thousand | 275 Thousand | 137 Thousand |
| Operating Expenses | 5.88 Million | 5.78 Million | 6.12 Million | 3.1 Million | 4.23 Million | 3.33 Million |
| Selling, General and Administrative Expenses | 4.59 Million | 4.6 Million | 5.36 Million | 2.73 Million | 2.77 Million | 1.62 Million |
| Research and Development Expenses | 287 Thousand | 286 Thousand | -191 Thousand | 1.4 Million | 1.46 Million | 1.7 Million |
| Other Expenses | 1 Million | 895 Thousand | 954 Thousand | - | - | - |
| Cost and Expenses | 6.31 Million | 6.08 Million | 6.4 Million | 3.28 Million | 4.37 Million | 3.48 Million |
| Operating Income | -4.27 Million | -4.59 Million | -5.07 Million | -3.28 Million | -3.96 Million | -3.19 Million |
| Interest Expense | 275 Thousand | 95 Thousand | 1.66 Million | - | - | - |
| Income Tax Expense | - | 95 Thousand | 1.66 Million | - | - | - |
| Earnings before Tax | -4.25 Million | -4.69 Million | -6.73 Million | -2.3 Million | -3.57 Million | -3.2 Million |
| Net Income | -4.25 Million | -4.78 Million | -8.39 Million | -2.3 Million | -3.57 Million | -3.2 Million |
| Earnings Per Share Basic | -0.01 | -0.03 | -0.09 | -0.06 | -3.16 | - |
| Earnings Per Share Diluted | -0.01 | -0.03 | -0.12 | -0.06 | -3.16 | - |
| Weighted Average Shares Outstanding | 468.58 Million | 170.88 Million | 70.65 Million | 37.45 Million | 1.12 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 468.54 Million | 170.87 Million | 70.65 Million | 37.45 Million | 1.12 Million | - |
| Gross Margin | 0.79 | 0.77 | 0.79 | 0.83 | 0.67 | 0.48 |
| EBIT Margin | -1.83 | -3.39 | -3.70 | -3.13 | -9.65 | -11.05 |
| Profit Margin | -2.07 | -3.67 | -6.35 | -2.23 | -8.76 | -11.16 |
| EBITDA | -3.74 Million | -4.33 Million | -4.53 Million | -3.23 Million | -3.93 Million | -3.17 Million |
| Earnings Before Tax Margin | -2.08 | -3.52 | -3.84 | -3.18 | -9.72 | -11.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 571 Thousand | 571 Thousand | 2.04 Million | 563 Thousand | 563 Thousand | 461.5 Thousand |
| Cost of Revenue | 143 Thousand | 143 Thousand | 432 Thousand | 57.5 Thousand | 57.5 Thousand | 158.5 Thousand |
| Gross Profit | 428 Thousand | 428 Thousand | 1.61 Million | 505.5 Thousand | 505.5 Thousand | 303 Thousand |
| Operating Expenses | 1.54 Million | 1.54 Million | 5.88 Million | 1.64 Million | 1.54 Million | 1.29 Million |
| Selling, General and Administrative Expenses | 1.15 Million | 1.15 Million | - | 1.33 Million | 1.33 Million | 961.5 Thousand |
| Research and Development Expenses | 389 Thousand | 389 Thousand | - | 305.5 Thousand | 305.5 Thousand | 338 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.68 Million | 1.68 Million | 6.12 Million | 1.7 Million | 1.6 Million | 1.45 Million |
| Operating Income | -1.11 Million | -1.11 Million | -4.27 Million | -1.13 Million | -1.13 Million | -996.5 Thousand |
| Interest Expense | - | - | 275 Thousand | - | - | - |
| Income Tax Expense | - | - | 294 Thousand | - | - | - |
| Earnings before Tax | -1.06 Million | -1.06 Million | -4.25 Million | -1.28 Million | -1.28 Million | -842.5 Thousand |
| Net Income | -1.06 Million | -1.06 Million | -4.25 Million | -1.28 Million | -1.28 Million | -842.5 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 761.07 Million | 761.07 Million | 468.58 Million | 641.5 Million | 641.5 Million | 295.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 761.07 Million | 761.07 Million | 468.54 Million | 641.48 Million | 641.48 Million | 295.61 Million |
| Gross Margin | 0.75 | 0.75 | 0.79 | 0.90 | 0.90 | 0.66 |
| EBIT Margin | -1.81 | -1.81 | - | -1.99 | -1.99 | -2.08 |
| Profit Margin | -1.87 | -1.87 | -2.07 | -2.28 | -2.28 | -1.83 |
| EBITDA | -1.03 Million | -1.03 Million | - | -1.12 Million | -1.12 Million | -958.5 Thousand |
| Earnings Before Tax Margin | -1.95 | -1.95 | -2.08 | -2.02 | -2.02 | -2.16 |
SCCFF
SILS
CAPACITE
AV
NURI
PPL