USD 0.31
(30.75%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.22 Million | 1.54 Million | 1.64 Million | 1.92 Million | 60.13 Thousand | 221.18 Thousand |
Selling, General and Administrative Expenses | 1.02 Million | 1.26 Million | 1.18 Million | 1.09 Million | 47.58 Thousand | 51.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.22 Million | 1.54 Million | 1.64 Million | 1.92 Million | 60.13 Thousand | 221.18 Thousand |
Operating Income | -1.22 Million | -1.54 Million | -1.63 Million | -1.91 Million | -60.13 Thousand | -221.18 Thousand |
Interest Expense | - | - | - | 10.26 Thousand | - | - |
Income Tax Expense | - | -233.1 Thousand | -236.55 Thousand | -196.03 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -1.22 Million | -1.53 Million | -3.36 Million | -1.92 Million | -60.13 Thousand | -221.18 Thousand |
Net Income | -1.22 Million | -1.53 Million | -3.36 Million | -1.92 Million | -60.13 Thousand | -221.18 Thousand |
Earnings Per Share Basic | -0.18 | -0.22 | -0.60 | -0.54 | -0.04 | -0.14 |
Earnings Per Share Diluted | -0.17 | -0.22 | -0.60 | -0.54 | -0.04 | -0.14 |
Weighted Average Shares Outstanding | 6.95 Million | 6.95 Million | 5.63 Million | 3.57 Million | 1.52 Million | 1.52 Million |
Weighted Average Shares Outstanding (Diluted) | 7.22 Million | 6.95 Million | 5.63 Million | 3.57 Million | 1.52 Million | 1.52 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.21 Million | -1.54 Million | 88.07 Thousand | -1.91 Million | -60.13 Thousand | -221.18 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.63 Million | 1.7 Million | 2.43 Million | 2.37 Million | 1.75 Million | 352.99 Thousand |
Selling, General and Administrative Expenses | 1.63 Million | 1.7 Million | 2.43 Million | 2.37 Million | 1.75 Million | 296.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -204 Thousand | - |
Cost and Expenses | 1.63 Million | 1.7 Million | 2.43 Million | 2.37 Million | 1.75 Million | 352.99 Thousand |
Operating Income | -1.63 Million | -1.7 Million | -2.43 Million | -2.37 Million | -1.88 Million | -352.99 Thousand |
Interest Expense | 327 Thousand | 338 Thousand | 325 Thousand | 285 Thousand | 323 Thousand | - |
Income Tax Expense | - | - | -43.27 Thousand | -43.81 Thousand | 20 Thousand | -122.52 Thousand |
Earnings before Tax | -1.61 Million | -1.21 Million | -2.16 Million | -2.18 Million | -22.83 Million | -352.55 Thousand |
Net Income | -1.61 Million | -1.21 Million | -2.16 Million | -2.18 Million | -22.85 Million | -352.55 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | -0.04 | -0.04 | -3.13 | -0.05 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.04 | -0.04 | -3.00 | -0.05 |
Weighted Average Shares Outstanding | 59.02 Million | 59.02 Million | 59.02 Million | 58.82 Million | 7.29 Million | 7.14 Million |
Weighted Average Shares Outstanding (Diluted) | 59.02 Million | 59.02 Million | 59.02 Million | 58.82 Million | 7.62 Million | 7.38 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.63 Million | -1.7 Million | -2.43 Million | -2.37 Million | -1.88 Million | -352.99 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SILS
CAPACITE
RFBC
NURI
PPL
W2V