USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2012 | 2011 |
---|---|---|---|---|---|---|
Revenue | 13.6 Thousand | 1 Million | 780.01 Thousand | - | - | - |
Cost of Revenue | 4807.00 | 87.44 | 212.46 Thousand | - | 108.8 Thousand | 116.27 Thousand |
Gross Profit | 8794.00 | 1 Million | 567.55 Thousand | - | -108.8 Thousand | -116.27 Thousand |
Operating Expenses | 74.44 Thousand | 1.35 Million | 789.4 Thousand | 3595.00 | 1.58 Million | 2.15 Million |
Selling, General and Administrative Expenses | 74.44 Thousand | 1.35 Million | 789.4 Thousand | 3595.00 | 1.58 Million | 2.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 79.25 Thousand | 1.35 Million | 1 Million | 3595.00 | 1.69 Million | 2.27 Million |
Operating Income | -65.65 Thousand | -348.34 Thousand | -221.85 Thousand | -3600.00 | -1.69 Million | -2.27 Million |
Interest Expense | 235.99 | 133.70 | 150.00 | - | - | 6.00 |
Income Tax Expense | -45.53 Thousand | - | - | - | 2.00 | 3.00 |
Earnings before Tax | -45.53 Thousand | -289.86 Thousand | -227.31 Thousand | 938.00 | -1.1 Million | -2.81 Million |
Net Income | -45.53 Thousand | -289.86 Thousand | -227.31 Thousand | 938.00 | -1.1 Million | -2.81 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.03 | -0.08 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.03 | -0.08 |
Weighted Average Shares Outstanding | 163.17 Million | 183.52 Million | 123.52 Million | 69.52 Million | 38.38 Million | 34.96 Million |
Weighted Average Shares Outstanding (Diluted) | 163.17 Million | 183.52 Million | 123.52 Million | 69.52 Million | 38.38 Million | 34.96 Million |
Gross Margin | 0.65 | 1.00 | 0.73 | - | - | - |
EBIT Margin | -3.33 | -0.35 | -0.28 | - | - | - |
Profit Margin | -3.35 | -0.29 | -0.29 | - | - | - |
EBITDA | -45.3 Thousand | -289.73 Thousand | -227.17 Thousand | 938.00 | -1 Million | -2.7 Million |
Earnings Before Tax Margin | -4.83 | -0.35 | -0.28 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 380.80 | 13.6 Thousand | 3854.20 | - |
Cost of Revenue | - | - | - | 4807.00 | - | - |
Gross Profit | - | - | 380.80 | 8794.00 | 3854.20 | - |
Operating Expenses | 17.54 Thousand | 3977.65 | 15.14 Thousand | 74.44 Thousand | 19.43 Thousand | 6642.29 |
Selling, General and Administrative Expenses | 17.54 Thousand | 3977.65 | 15.14 Thousand | - | 19.43 Thousand | 6642.29 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.54 Thousand | 3977.65 | 15.14 Thousand | 79.25 Thousand | 19.43 Thousand | 6642.29 |
Operating Income | -17.54 Thousand | -3980.00 | -14.77 Thousand | -65.65 Thousand | -15.58 Thousand | -6640.00 |
Interest Expense | 75.00 | 75.00 | 75.00 | 235.99 | 85.99 | 75.00 |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -17.61 Thousand | -4052.45 | -23.49 Thousand | -45.53 Thousand | -15.66 Thousand | 22.28 Thousand |
Net Income | -17.61 Thousand | -4052.45 | -23.49 Thousand | -45.53 Thousand | -15.66 Thousand | 22.28 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 164.18 Million | 163.17 Million | 163.17 Million | 163.17 Million | 154.52 Million | 154.52 Million |
Weighted Average Shares Outstanding (Diluted) | 164.18 Million | 163.17 Million | 163.17 Million | 163.17 Million | 154.52 Million | 154.52 Million |
Gross Margin | - | - | 1.00 | 0.65 | 1.00 | - |
EBIT Margin | - | - | -38.79 | - | -4.04 | - |
Profit Margin | - | - | -61.69 | -3.35 | -4.06 | - |
EBITDA | -17.54 Thousand | -3980.00 | -14.77 Thousand | - | -15.58 Thousand | -6640.00 |
Earnings Before Tax Margin | - | - | -38.79 | -4.83 | -4.04 | - |
CAPACITE
RFBC
HILB-B
PPL
W2V
SCCFF