Hilbert Group AB (publ) (HILB-B.ST)
SEK 5.3
(-3.64%)
SEK 5.3
(-3.64%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 24.1 Million | 26.94 Million | 9.18 Million | 132.21 Thousand | 279.01 Thousand |
| Cost of Revenue | 32.73 Million | 38.69 Million | 1.37 Million | - | - |
| Gross Profit | -8.62 Million | -11.74 Million | 7.81 Million | 132.21 Thousand | 279.01 Thousand |
| Operating Expenses | 14.82 Million | 31.8 Million | 11.97 Million | 794.29 Thousand | 1.59 Million |
| Selling, General and Administrative Expenses | -19.51 Million | -1.26 | 11.59 Million | 794.29 Thousand | -4.47 |
| Research and Development Expenses | - | -1.45 | -0.26 | -5.31 | -4.31 |
| Other Expenses | 34.33 Million | 31.8 Million | 380.2 Thousand | -891.28 Thousand | 111.57 Thousand |
| Cost and Expenses | 67.06 Million | 70.5 Million | 13.34 Million | 794.29 Thousand | 1.59 Million |
| Operating Income | -42.96 Million | -50.18 Million | -4.15 Million | -701.89 Thousand | -1.31 Million |
| Interest Expense | 1.88 Million | 126.7 Thousand | 19.7 Thousand | - | - |
| Income Tax Expense | -37 Thousand | 89.2 Thousand | 34.9 Thousand | -44.68 Thousand | 44.71 Thousand |
| Earnings before Tax | -48.9 Million | -39.17 Million | -2.42 Million | -701.89 Thousand | -1.2 Million |
| Net Income | -43.32 Million | -39.26 Million | -2.46 Million | -701.89 Thousand | -1.24 Million |
| Earnings Per Share Basic | -0.83 | -0.80 | -0.14 | -0.01 | -0.03 |
| Earnings Per Share Diluted | -0.83 | -0.80 | -0.14 | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 52.21 Million | 48.8 Million | 17.4 Million | 48.8 Million | 48.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.21 Million | 48.8 Million | 17.4 Million | 48.8 Million | 48.8 Million |
| Gross Margin | -0.36 | -0.44 | 0.85 | 1.00 | 1.00 |
| EBIT Margin | -1.38 | -0.67 | -0.41 | -4.49 | -4.71 |
| Profit Margin | -1.80 | -1.46 | -0.27 | -5.31 | -4.47 |
| EBITDA | -33.24 Million | -24.37 Million | -2.04 Million | -594.07 Thousand | -1.31 Million |
| Earnings Before Tax Margin | -1.78 | -1.86 | -0.45 | -5.31 | -4.71 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.3 Million | 12.84 Million | 7.6 Million | 25.86 Million | 5.81 Million | 4.68 Million |
| Cost of Revenue | 30.44 Million | 16.69 Million | 14.93 Million | 50.21 Million | 7.42 Million | 7.35 Million |
| Gross Profit | -3.14 Million | -3.84 Million | -7.32 Million | -24.34 Million | -1.6 Million | -2.66 Million |
| Operating Expenses | 10.59 Million | 4.14 Million | 4.1 Million | 14.82 Million | 5.16 Million | 10.25 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.59 Million | -4.14 Million | -4.1 Million | -14.82 Million | -2.92 Million | -3.96 Million |
| Cost and Expenses | 41.04 Million | 20.84 Million | 19.04 Million | 65.03 Million | 12.58 Million | 17.6 Million |
| Operating Income | -13.73 Million | -7.99 Million | -11.43 Million | -39.16 Million | -6.77 Million | -12.92 Million |
| Interest Expense | - | - | 7.32 Million | 1.88 Million | 162.7 Thousand | - |
| Income Tax Expense | -906.1 Thousand | -633.3 Thousand | 100.00 | -37 Thousand | -724.1 Thousand | -845.4 Thousand |
| Earnings before Tax | -14.99 Million | -3.52 Million | -18.76 Million | -44.74 Million | -6.93 Million | -10.17 Million |
| Net Income | -14.09 Million | -2.88 Million | -17.11 Million | -40.68 Million | -6.21 Million | -9.33 Million |
| Earnings Per Share Basic | -0.23 | -0.05 | -0.31 | - | -0.12 | -0.18 |
| Earnings Per Share Diluted | -0.23 | -0.05 | -0.31 | - | -0.12 | -0.18 |
| Weighted Average Shares Outstanding | 60.89 Million | 56.52 Million | 55.59 Million | 55.59 Million | 52.23 Million | 52.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.89 Million | 56.52 Million | 55.59 Million | 55.59 Million | 52.23 Million | 52.23 Million |
| Gross Margin | -0.12 | -0.30 | -0.96 | -0.94 | -0.28 | -0.57 |
| EBIT Margin | -0.43 | -0.48 | -0.96 | - | -0.82 | -2.34 |
| Profit Margin | -0.52 | -0.22 | -2.25 | -1.57 | -1.07 | -1.99 |
| EBITDA | -11.8 Million | -6.16 Million | -7.28 Million | - | -4.74 Million | -10.97 Million |
| Earnings Before Tax Margin | -0.50 | -0.62 | -1.50 | -1.51 | -1.17 | -2.76 |
ASBI
PTRC
LEHAR
SILS
CAPACITE
RFBC