INR 68.97
(-0.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 243.52 Million | -57.69 Million | 97.99 Million | 39.51 Million | -95.6 Million | 104.15 Million |
Net Income | 110.96 Million | 105.23 Million | 120.54 Million | 64.93 Million | 109.88 Million | 76.71 Million |
Depreciation & Amortization | 18.93 Million | 18.54 Million | 18.68 Million | 18.48 Million | 18.46 Million | 18.48 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 136.14 Million | -120.64 Million | 63.95 Million | 25.1 Million | -68.2 Million | 50.84 Million |
Other non-cash items | -101.84 Million | -60.82 Million | -105.18 Million | -69.01 Million | -155.75 Million | -41.88 Million |
Investing Cash Flow | -229.27 Million | -7.29 Million | 42.52 Million | -25.91 Million | 78.46 Million | -58.23 Million |
Investments in PPE | -981 Thousand | -17.93 Million | -7.83 Million | -3.92 Million | -408 Thousand | -8.42 Million |
Acquisitions | - | 2.42 Million | 21.95 Million | -27.01 Million | 120.23 Million | 89 Thousand |
Investment purchases | -248.29 Million | -129.15 Million | -2.15 Million | -26.99 Million | -124.92 Million | -26.19 Million |
Sales/Maturities of investments | - | 137.37 Million | 30.55 Million | 32.02 Million | 10.13 Million | 88.78 Million |
Other Investing Activities | 20 Million | 1000.00 | 1000.00 | -18 Thousand | 73.42 Million | -112.48 Million |
Financing Cash Flow | 91.8 Million | -40.8 Million | -45.7 Million | -38.06 Million | 49.73 Million | -56.42 Million |
Debt repayment | -100 Million | -23.17 Million | -37.5 Million | -38.06 Million | -74.62 Million | -42.6 Million |
Dividends payments | -8.19 Million | -8.19 Million | -8.19 Million | - | -24.71 Million | -9.88 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -17.65 Million | -9.42 Million | -1.00 | - | 149.08 Million | -3.93 Million |
Accounts receivables | - | - | - | 3.55 Million | 11.44 Million | 51.99 Million |
Accounts payables | - | - | - | -16.71 Million | -42 Thousand | -5.87 Million |
Inventory | 117.21 Million | -180 Million | -98 Million | 38.27 Million | -115.9 Million | 23.81 Million |
Other working capital | 18.93 Million | 59.36 Million | 161.95 Million | -13.16 Million | 36.29 Million | -19.09 Million |
Cash at beginning of period | 25.38 Million | 132.72 Million | 37.9 Million | 62.36 Million | 31.1 Million | 39.99 Million |
Cash at end of period | 133.86 Million | 26.93 Million | 132.72 Million | 37.9 Million | 63.7 Million | 29.49 Million |
Capital Expenditure | -981 Thousand | -17.93 Million | -7.83 Million | -3.92 Million | -408 Thousand | -8.42 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 108.47 Million | -105.78 Million | 94.81 Million | -24.46 Million | 32.59 Million | -10.5 Million |
Free Cash Flow | 242.54 Million | -75.63 Million | 90.16 Million | 35.59 Million | -96.01 Million | 95.73 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 39.44 Million | 46.74 Million | 110.96 Million | 5.71 Million | 34.47 Million | 24.01 Million |
Depreciation & Amortization | - | - | 18.93 Million | 4.73 Million | 4.73 Million | 4.73 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 136.14 Million | - | - | - |
Other non-cash items | -39.44 Million | -46.74 Million | -101.84 Million | -5.71 Million | -34.47 Million | -24.01 Million |
Investing Cash Flow | - | - | -229.27 Million | - | - | - |
Investments in PPE | - | - | -981 Thousand | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -248.29 Million | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 20 Million | - | - | - |
Financing Cash Flow | - | - | 91.8 Million | - | - | - |
Debt repayment | - | - | -100 Million | - | - | - |
Dividends payments | - | - | -8.19 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -17.65 Million | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | 117.21 Million | - | - | - |
Other working capital | - | - | 18.93 Million | - | - | - |
Cash at beginning of period | - | - | 25.38 Million | 136.37 Million | 101.9 Million | 25.38 Million |
Cash at end of period | - | - | 133.86 Million | 5.71 Million | 136.37 Million | 24.01 Million |
Capital Expenditure | - | - | -981 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 108.47 Million | -130.65 Million | 34.47 Million | -1.36 Million |
Free Cash Flow | - | - | 242.54 Million | 5.71 Million | 34.47 Million | 24.01 Million |
STABL
KWG
AV
GET
BLX
9890