AMJ Land Holdings Limited (AMJLAND.BO)

INR 68.97

(-0.98%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow 243.52 Million -57.69 Million 97.99 Million 39.51 Million -95.6 Million 104.15 Million
Net Income 110.96 Million 105.23 Million 120.54 Million 64.93 Million 109.88 Million 76.71 Million
Depreciation & Amortization 18.93 Million 18.54 Million 18.68 Million 18.48 Million 18.46 Million 18.48 Million
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital 136.14 Million -120.64 Million 63.95 Million 25.1 Million -68.2 Million 50.84 Million
Other non-cash items -101.84 Million -60.82 Million -105.18 Million -69.01 Million -155.75 Million -41.88 Million
Investing Cash Flow -229.27 Million -7.29 Million 42.52 Million -25.91 Million 78.46 Million -58.23 Million
Investments in PPE -981 Thousand -17.93 Million -7.83 Million -3.92 Million -408 Thousand -8.42 Million
Acquisitions - 2.42 Million 21.95 Million -27.01 Million 120.23 Million 89 Thousand
Investment purchases -248.29 Million -129.15 Million -2.15 Million -26.99 Million -124.92 Million -26.19 Million
Sales/Maturities of investments - 137.37 Million 30.55 Million 32.02 Million 10.13 Million 88.78 Million
Other Investing Activities 20 Million 1000.00 1000.00 -18 Thousand 73.42 Million -112.48 Million
Financing Cash Flow 91.8 Million -40.8 Million -45.7 Million -38.06 Million 49.73 Million -56.42 Million
Debt repayment -100 Million -23.17 Million -37.5 Million -38.06 Million -74.62 Million -42.6 Million
Dividends payments -8.19 Million -8.19 Million -8.19 Million - -24.71 Million -9.88 Million
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities -17.65 Million -9.42 Million -1.00 - 149.08 Million -3.93 Million
Accounts receivables - - - 3.55 Million 11.44 Million 51.99 Million
Accounts payables - - - -16.71 Million -42 Thousand -5.87 Million
Inventory 117.21 Million -180 Million -98 Million 38.27 Million -115.9 Million 23.81 Million
Other working capital 18.93 Million 59.36 Million 161.95 Million -13.16 Million 36.29 Million -19.09 Million
Cash at beginning of period 25.38 Million 132.72 Million 37.9 Million 62.36 Million 31.1 Million 39.99 Million
Cash at end of period 133.86 Million 26.93 Million 132.72 Million 37.9 Million 63.7 Million 29.49 Million
Capital Expenditure -981 Thousand -17.93 Million -7.83 Million -3.92 Million -408 Thousand -8.42 Million
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash 108.47 Million -105.78 Million 94.81 Million -24.46 Million 32.59 Million -10.5 Million
Free Cash Flow 242.54 Million -75.63 Million 90.16 Million 35.59 Million -96.01 Million 95.73 Million

Cash Flow Charts