EUR 4.49
(2.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 64.01 Million | 72.88 Million | 39.92 Million | 36.89 Million | 33.73 Million | 31.16 Million |
Cost of Revenue | 30.25 Million | 11.19 Million | 6.13 Million | 3.65 Million | 3.58 Million | 2.38 Million |
Gross Profit | 33.75 Million | 61.68 Million | 33.79 Million | 33.24 Million | 30.15 Million | 28.78 Million |
Operating Expenses | 14.13 Million | 29.44 Million | 21.06 Million | 19.79 Million | 16.51 Million | 15.67 Million |
Selling, General and Administrative Expenses | 10.16 Million | 3.33 Million | 2.27 Million | 8.04 Million | 5.19 Million | 4.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.97 Million | -587 Thousand | 213 Thousand | 154 Thousand | 245 Thousand | 939 Thousand |
Cost and Expenses | 44.38 Million | 40.64 Million | 27.19 Million | 23.45 Million | 20.1 Million | 18.05 Million |
Operating Income | 19.62 Million | 30.68 Million | 11.48 Million | 17.16 Million | 11.22 Million | 10.84 Million |
Interest Expense | 11.2 Million | 6.02 Million | 5.95 Million | 10.29 Million | 6.11 Million | 7.41 Million |
Income Tax Expense | -2.18 Million | 2.66 Million | -13.81 Million | -575 Thousand | -1.9 Million | -23 Thousand |
Earnings before Tax | 9.82 Million | 22.81 Million | -8.19 Million | 5.19 Million | 3.93 Million | 113 Thousand |
Net Income | 11 Million | 16.87 Million | 6.05 Million | 3.45 Million | 5.3 Million | 350 Thousand |
Earnings Per Share Basic | 0.19 | 0.30 | 0.14 | 617.32 | 947.32 | 0.01 |
Earnings Per Share Diluted | 0.19 | 0.30 | 0.14 | 617.32 | 947.32 | 0.01 |
Weighted Average Shares Outstanding | 56.91 Million | 56.93 Million | 43 Million | 5600.00 | 5600.00 | 56.94 Million |
Weighted Average Shares Outstanding (Diluted) | 56.91 Million | 56.93 Million | 43 Million | 5600.00 | 5600.00 | 56.94 Million |
Gross Margin | 0.53 | 0.85 | 0.85 | 0.90 | 0.89 | 0.92 |
EBIT Margin | 0.54 | 0.58 | 0.59 | 0.60 | 0.66 | 0.58 |
Profit Margin | 0.17 | 0.23 | 0.15 | 0.09 | 0.16 | 0.01 |
EBITDA | 34.81 Million | 40.61 Million | 7.7 Million | 23.62 Million | 17.99 Million | 15.39 Million |
Earnings Before Tax Margin | 0.31 | 0.42 | 0.29 | 0.47 | 0.33 | 0.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.52 Million | 20.52 Million | 64.01 Million | 34.75 Million | 17.37 Million | 29.25 Million |
Cost of Revenue | 4.05 Million | 4.05 Million | 30.25 Million | 12.85 Million | 1.41 Million | 17.34 Million |
Gross Profit | 16.47 Million | 16.47 Million | 33.75 Million | 21.9 Million | 15.96 Million | 11.9 Million |
Operating Expenses | 11.14 Million | 11.14 Million | 14.13 Million | 8.57 Million | 9.64 Million | 5.61 Million |
Selling, General and Administrative Expenses | 2.59 Million | 2.59 Million | - | 8.65 Million | 3.06 Million | 5.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.54 Million | 8.54 Million | -218 Thousand | 75 Thousand | 6.58 Million | -353 Thousand |
Cost and Expenses | 15.19 Million | 15.19 Million | 44.38 Million | 21.42 Million | 11.06 Million | 22.96 Million |
Operating Income | 5.33 Million | 5.33 Million | 19.62 Million | 13.33 Million | 6.31 Million | 6.28 Million |
Interest Expense | 7.7 Million | - | 11.2 Million | 8.07 Million | - | 5.5 Million |
Income Tax Expense | 845.5 Thousand | 845.5 Thousand | -2.18 Million | -3.36 Million | 1.68 Million | 1.17 Million |
Earnings before Tax | 1.48 Million | 1.48 Million | 9.83 Million | 5.17 Million | 2.58 Million | 4.66 Million |
Net Income | 1.82 Million | 1.82 Million | 11 Million | 8.03 Million | 4.01 Million | 2.97 Million |
Earnings Per Share Basic | 0.03 | 0.03 | - | 0.14 | 0.07 | 0.05 |
Earnings Per Share Diluted | 0.03 | 0.03 | - | 0.14 | 0.07 | 0.05 |
Weighted Average Shares Outstanding | 56.95 Million | 56.95 Million | 56.91 Million | 56.92 Million | 58.32 Million | 56.92 Million |
Weighted Average Shares Outstanding (Diluted) | 56.95 Million | 56.95 Million | 56.91 Million | 56.92 Million | 56.91 Million | 56.92 Million |
Gross Margin | 0.80 | 0.80 | 0.53 | 0.63 | 0.92 | 0.41 |
EBIT Margin | 0.45 | 0.45 | - | 0.60 | 0.58 | 0.43 |
Profit Margin | 0.09 | 0.09 | 0.17 | 0.23 | 0.23 | 0.10 |
EBITDA | 9.15 Million | 9.15 Million | - | 20.7 Million | 10.09 Million | 12.62 Million |
Earnings Before Tax Margin | 0.26 | 0.26 | 0.31 | 0.38 | 0.36 | 0.21 |
NWS
0K3B
UNT
VTM
300826
ONE