AUD 0.3
(-1.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.39 Million | 8.92 Million | 9.73 Million | 7.1 Million | 7.09 Million | 8.2 Million |
Cost of Revenue | 5.23 Million | 3.57 Million | 4.42 Million | 2.37 Million | 2.83 Million | 4.15 Million |
Gross Profit | 4.16 Million | 5.34 Million | 5.3 Million | 4.72 Million | 4.25 Million | 4.04 Million |
Operating Expenses | 23.54 Million | 18.2 Million | 14.12 Million | 13.01 Million | 22.12 Million | 25.24 Million |
Selling, General and Administrative Expenses | 6.19 Million | 7.46 Million | 5.58 Million | 4.99 Million | 8.99 Million | 11.81 Million |
Research and Development Expenses | 13.29 Million | 14.94 Million | 10.72 Million | 11.68 Million | 18.6 Million | 19.27 Million |
Other Expenses | 8.82 Million | 10.74 Million | 8.53 Million | 8.02 Million | 13.12 Million | 207.14 Thousand |
Cost and Expenses | 28.78 Million | 21.78 Million | 18.54 Million | 15.39 Million | 24.96 Million | 29.36 Million |
Operating Income | -13.56 Million | -10.76 Million | -8 Million | -8.23 Million | -15.63 Million | -20.19 Million |
Interest Expense | 517.03 Thousand | 162.45 Thousand | 118.61 Thousand | 636.34 Thousand | 110.32 Thousand | 23.29 Thousand |
Income Tax Expense | 49.73 Thousand | -55.22 Thousand | 56.72 Thousand | 71.2 Thousand | 104.37 Thousand | 58.8 Thousand |
Earnings before Tax | -8.88 Million | -10.92 Million | -8.12 Million | -9.38 Million | -16.83 Million | -20.21 Million |
Net Income | -8.93 Million | -10.86 Million | -8.18 Million | -9.45 Million | -16.94 Million | -20.27 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.05 | -0.12 | -0.29 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.05 | -0.12 | -0.29 |
Weighted Average Shares Outstanding | 588.66 Million | 522.31 Million | 431.34 Million | 186.24 Million | 135.71 Million | 69.47 Million |
Weighted Average Shares Outstanding (Diluted) | 588.66 Million | 522.31 Million | 431.34 Million | 186.24 Million | 135.71 Million | 69.47 Million |
Gross Margin | 0.44 | 0.60 | 0.55 | 0.67 | 0.60 | 0.49 |
EBIT Margin | -0.84 | -1.13 | -0.75 | -0.97 | -2.20 | -2.37 |
Profit Margin | -0.95 | -1.22 | -0.84 | -1.33 | -2.39 | -2.47 |
EBITDA | -7.88 Million | -15.38 Million | -7.42 Million | -8.17 Million | -15.72 Million | -19.43 Million |
Earnings Before Tax Margin | -1.44 | -1.21 | -0.82 | -1.16 | -2.20 | -2.46 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 9.39 Million | 4.08 Million | 4.14 Million | 3.56 Million | 3.53 Million | 8.92 Million |
Cost of Revenue | 3.23 Million | 1.37 Million | 1.4 Million | 1.25 Million | 1.24 Million | 3.57 Million |
Gross Profit | 6.16 Million | 2.7 Million | 2.74 Million | 2.31 Million | 2.29 Million | 5.34 Million |
Operating Expenses | 15.02 Million | 6.21 Million | 6.31 Million | 5.89 Million | 5.83 Million | 18.2 Million |
Selling, General and Administrative Expenses | - | 2.59 Million | 2.63 Million | 2.44 Million | 2.42 Million | - |
Research and Development Expenses | - | 62.1 Thousand | 63.05 Thousand | 81.7 Thousand | 80.91 Thousand | - |
Other Expenses | - | - | - | - | - | 10.74 Million |
Cost and Expenses | 18.25 Million | 7.59 Million | 7.71 Million | 7.14 Million | 7.07 Million | 21.78 Million |
Operating Income | -8.36 Million | -3.27 Million | -3.32 Million | -3.54 Million | -3.5 Million | -10.76 Million |
Interest Expense | 517.03 Thousand | - | - | 128.2 Thousand | - | 162.45 Thousand |
Income Tax Expense | 49.73 Thousand | 18.61 Thousand | 18.89 Thousand | 21.91 Thousand | 21.7 Thousand | -55.22 Thousand |
Earnings before Tax | -8.88 Million | -3.6 Million | -3.65 Million | -3.63 Million | -3.59 Million | -10.92 Million |
Net Income | -8.93 Million | -3.62 Million | -3.67 Million | -3.65 Million | -3.61 Million | -10.86 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 588.66 Million | 447.29 Million | 447.29 Million | 446.16 Million | 446.16 Million | 522.31 Million |
Weighted Average Shares Outstanding (Diluted) | 588.66 Million | 731.17 Million | 731.17 Million | 446.16 Million | 446.16 Million | 522.31 Million |
Gross Margin | 0.66 | 0.66 | 0.66 | 0.65 | 0.65 | 0.60 |
EBIT Margin | - | -0.80 | -0.80 | -0.98 | -0.98 | - |
Profit Margin | -0.95 | -0.89 | -0.89 | -1.02 | -1.02 | -1.22 |
EBITDA | - | -3.25 Million | -3.3 Million | -3.51 Million | -3.47 Million | - |
Earnings Before Tax Margin | -0.89 | -0.80 | -0.80 | -0.99 | -0.99 | -1.21 |
ENER
NWS
0K3B
COL
VTM
300826