Victory Metals Limited (VTM.AX)
AUD 0.39
(-4.88%)
AUD 0.39
(-4.88%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 57.03 Thousand | - | - | - | - | - |
| Cost of Revenue | - | 224.88 Thousand | 131.13 Thousand | 660.00 | - | - |
| Gross Profit | 57.03 Thousand | -224.88 Thousand | -131.13 Thousand | -660.00 | - | - |
| Operating Expenses | 2.02 Million | 1.28 Million | 3.82 Million | 271.32 Thousand | 74.77 Thousand | 94.33 Thousand |
| Selling, General and Administrative Expenses | 2.02 Million | 1.05 Million | 3.82 Million | 271.32 Thousand | 74.77 Thousand | 94.33 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.02 Million | 1.28 Million | 3.95 Million | 271.98 Thousand | 74.77 Thousand | 94.33 Thousand |
| Operating Income | -1.96 Million | -1.28 Million | -3.95 Million | -271.98 Thousand | -74.77 Thousand | -94.34 Thousand |
| Interest Expense | - | - | 17.88 Thousand | - | - | - |
| Income Tax Expense | -773.33 Thousand | 5.00 | -1.00 | - | -74.77 Thousand | -94.33 Thousand |
| Earnings before Tax | -2.68 Million | -1.26 Million | -3.97 Million | -271.98 Thousand | -74.77 Thousand | -94.33 Thousand |
| Net Income | -1.9 Million | -1.26 Million | -3.97 Million | -271.98 Thousand | -74.77 Thousand | -94.33 Thousand |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.09 | -0.03 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.09 | -0.03 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 82.16 Million | 59.24 Million | 44.72 Million | 8.75 Million | 47.03 Million | 47.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.16 Million | 59.24 Million | 44.72 Million | 8.75 Million | 47.03 Million | 47.03 Million |
| Gross Margin | 1.00 | - | - | - | - | - |
| EBIT Margin | -19.02 | - | - | - | - | - |
| Profit Margin | -33.49 | - | - | - | - | - |
| EBITDA | -1.08 Million | -1.03 Million | -3.82 Million | -271.32 Thousand | - | - |
| Earnings Before Tax Margin | -34.42 | - | - | - | - | - |
| Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 12.56 Thousand | 44.46 Thousand | -6135.00 | - | 6135.00 | - |
| Cost of Revenue | 105.69 Thousand | 104.39 Thousand | 67.52 Thousand | 224.88 Thousand | 157.35 Thousand | 131.13 Thousand |
| Gross Profit | -93.12 Thousand | -59.92 Thousand | -73.66 Thousand | -224.88 Thousand | -151.22 Thousand | -131.13 Thousand |
| Operating Expenses | 643.74 Thousand | 2.06 Million | 667.88 Thousand | 1.05 Million | 387.53 Thousand | 3.82 Million |
| Selling, General and Administrative Expenses | 643.74 Thousand | 1.37 Million | 667.88 Thousand | - | 387.53 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 643.74 Thousand | 2.06 Million | 735.41 Thousand | 1.28 Million | 544.89 Thousand | 3.95 Million |
| Operating Income | -631.18 Thousand | -2.01 Million | -735.41 Thousand | -1.28 Million | -544.9 Thousand | -3.95 Million |
| Interest Expense | - | - | - | - | - | 17.88 Thousand |
| Income Tax Expense | -773.33 Thousand | -4.00 | 4.00 | 5.00 | 6138.00 | -1.00 |
| Earnings before Tax | 108.35 Thousand | -2.01 Million | -721.6 Thousand | -1.26 Million | -538.76 Thousand | -3.97 Million |
| Net Income | 108.35 Thousand | -2.01 Million | -721.6 Thousand | -1.26 Million | -538.76 Thousand | -3.97 Million |
| Earnings Per Share Basic | 0.00 | -0.03 | -0.01 | - | -0.01 | - |
| Earnings Per Share Diluted | 0.00 | -0.03 | -0.01 | - | -0.01 | - |
| Weighted Average Shares Outstanding | 83.93 Million | 80.4 Million | 64.75 Million | 59.24 Million | 53.18 Million | 44.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.92 Million | 80.4 Million | 64.75 Million | 59.24 Million | 53.18 Million | 44.72 Million |
| Gross Margin | -7.41 | -1.35 | 12.01 | - | -24.65 | - |
| EBIT Margin | 24.21 | -31.23 | 108.86 | - | -63.17 | - |
| Profit Margin | 8.62 | -45.38 | 117.62 | - | -87.82 | - |
| EBITDA | 304.2 Thousand | -1.38 Million | -667.88 Thousand | - | -387.54 Thousand | - |
| Earnings Before Tax Margin | -50.24 | -45.38 | 119.87 | - | -88.82 | - |
300826
ONE
ENER
H
0LJ9
COL