CNY 21.06
(3.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 765.97 Million | 831.88 Million | 763.63 Million | 543.33 Million | 512.64 Million | 475.08 Million |
Cost of Revenue | 518.34 Million | 553.86 Million | 503.27 Million | 350.81 Million | 301.63 Million | 270.09 Million |
Gross Profit | 247.62 Million | 278.01 Million | 260.35 Million | 192.51 Million | 211.01 Million | 204.99 Million |
Operating Expenses | 188.18 Million | 149.67 Million | 126.99 Million | 97.01 Million | 92.93 Million | 92.74 Million |
Selling, General and Administrative Expenses | 54.67 Million | 50.66 Million | 41.06 Million | 36.72 Million | 32.69 Million | 32.18 Million |
Research and Development Expenses | 49.1 Million | 51.51 Million | 44.39 Million | 32.68 Million | 30.74 Million | 28.91 Million |
Other Expenses | - | 47.49 Million | 41.54 Million | 27.6 Million | 29.49 Million | -1.6 Million |
Cost and Expenses | 710.38 Million | 703.53 Million | 630.27 Million | 447.82 Million | 394.56 Million | 362.83 Million |
Operating Income | 55.58 Million | 134.83 Million | 143.83 Million | 85.26 Million | 102.38 Million | 94.91 Million |
Interest Expense | 19.22 Million | 354.96 Thousand | 295.56 Thousand | 145.97 Thousand | 996.33 Thousand | 1.94 Million |
Income Tax Expense | 3.78 Million | 9.71 Million | 14.95 Million | 11.36 Million | 14.14 Million | 12.18 Million |
Earnings before Tax | 55.41 Million | 88.88 Million | 107.3 Million | 86 Million | 102.07 Million | 93.31 Million |
Net Income | 44.94 Million | 71.27 Million | 81.91 Million | 72.61 Million | 86.36 Million | 80.46 Million |
Earnings Per Share Basic | 0.31 | 0.49 | 0.56 | 0.50 | 0.59 | 0.74 |
Earnings Per Share Diluted | 0.31 | 0.49 | 0.56 | 0.50 | 0.59 | 0.74 |
Weighted Average Shares Outstanding | 144.98 Million | 145.45 Million | 145.6 Million | 145.59 Million | 145.59 Million | 109.27 Million |
Weighted Average Shares Outstanding (Diluted) | 144.98 Million | 145.45 Million | 145.6 Million | 145.59 Million | 145.59 Million | 109.28 Million |
Gross Margin | 0.32 | 0.33 | 0.34 | 0.35 | 0.41 | 0.43 |
EBIT Margin | 0.14 | 0.20 | 0.22 | 0.23 | 0.26 | 0.27 |
Profit Margin | 0.06 | 0.09 | 0.11 | 0.13 | 0.17 | 0.17 |
EBITDA | 103.43 Million | 119.76 Million | 135.53 Million | 105.64 Million | 121.4 Million | 112.15 Million |
Earnings Before Tax Margin | 0.07 | 0.16 | 0.19 | 0.16 | 0.20 | 0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 141.06 Million | 114.57 Million | 98.98 Million | 765.97 Million | 392.83 Million | 134.12 Million |
Cost of Revenue | 90.29 Million | 77.83 Million | 70.17 Million | 514.68 Million | 269.45 Million | 88.31 Million |
Gross Profit | 50.77 Million | 36.73 Million | 28.8 Million | 251.28 Million | 123.37 Million | 45.81 Million |
Operating Expenses | 35.92 Million | 32.75 Million | 27.99 Million | 145.06 Million | 49.11 Million | 30.14 Million |
Selling, General and Administrative Expenses | 51.72 Million | 25.56 Million | 22.23 Million | - | -13.88 Million | 42.86 Million |
Research and Development Expenses | 11.28 Million | 6.45 Million | 6.86 Million | - | 20.2 Million | 8.43 Million |
Other Expenses | -27.07 Million | -723.97 Thousand | -12.11 Thousand | -174.65 Thousand | -12.56 Thousand | -49.07 Thousand |
Cost and Expenses | 126.22 Million | 110.58 Million | 98.17 Million | 659.74 Million | 318.57 Million | 118.45 Million |
Operating Income | 5.92 Million | 3.98 Million | 5.7 Million | 55.58 Million | 33.67 Million | 8.75 Million |
Interest Expense | 3.85 Million | 3.76 Million | 3.91 Million | 19.22 Million | 5 Million | 5.92 Million |
Income Tax Expense | 114.21 Thousand | -23.16 Thousand | 619.58 Thousand | 3.78 Million | -74.28 Thousand | 2.13 Million |
Earnings before Tax | 5.92 Million | 3.48 Million | 5.69 Million | 55.41 Million | 33.65 Million | 8.7 Million |
Net Income | 6.6 Million | 3.46 Million | 5.62 Million | 44.94 Million | 27.1 Million | 5.81 Million |
Earnings Per Share Basic | 0.04 | 0.02 | 0.04 | - | 0.20 | 0.04 |
Earnings Per Share Diluted | 0.04 | 0.02 | 0.04 | - | 0.20 | 0.04 |
Weighted Average Shares Outstanding | 154.51 Million | 154.49 Million | 140.61 Million | 144.98 Million | 133.98 Million | 145.63 Million |
Weighted Average Shares Outstanding (Diluted) | 154.51 Million | 154.49 Million | 140.61 Million | 144.98 Million | 133.98 Million | 145.63 Million |
Gross Margin | 0.36 | 0.32 | 0.29 | 0.33 | 0.31 | 0.34 |
EBIT Margin | 0.07 | 0.09 | 0.04 | - | 0.20 | 0.14 |
Profit Margin | 0.05 | 0.03 | 0.06 | 0.06 | 0.07 | 0.04 |
EBITDA | 9.77 Million | 10.27 Million | 3.79 Million | - | 79.16 Million | 19.35 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.06 | 0.07 | 0.09 | 0.07 |
ONE
ENER
NWS
0LJ9
COL
VTM