AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.51 Million | 4.02 Million | 5.37 Million | 7.02 Million | 16.48 Million | 23.91 Million |
Cost of Revenue | 601.6 Thousand | 4.07 Million | 951.46 Thousand | 1.86 Million | 4.64 Million | 7.16 Million |
Gross Profit | 3.91 Million | -56.13 Thousand | 4.41 Million | 5.15 Million | 11.83 Million | 16.75 Million |
Operating Expenses | 6.39 Million | 3.18 Million | 5.28 Million | 6.71 Million | 13.22 Million | 22.65 Million |
Selling, General and Administrative Expenses | 5.38 Million | 3.18 Million | 4 Million | 5.2 Million | 11.28 Million | 18.45 Million |
Research and Development Expenses | - | - | 3077.00 | 11.37 Thousand | 5118.00 | 143.46 Thousand |
Other Expenses | 1 Million | 2.75 Million | -1.14 Million | 10 Thousand | -281.9 Thousand | 106.9 Thousand |
Cost and Expenses | 6.99 Million | 7.26 Million | 6.24 Million | 8.58 Million | 17.86 Million | 29.82 Million |
Operating Income | -2.47 Million | -3.24 Million | -2.03 Million | -1.62 Million | -1.78 Million | -5.79 Million |
Interest Expense | 62.88 Thousand | 76.44 Thousand | 105.98 Thousand | 361.13 Thousand | 779.99 Thousand | 582.89 Thousand |
Income Tax Expense | - | -7657.00 | -1.04 Million | 2.21 Million | -654.34 Thousand | -1.58 Million |
Earnings before Tax | -1.91 Million | -739.84 Thousand | -3.17 Million | -2.27 Million | -2.56 Million | -6.37 Million |
Net Income | -1.88 Million | -732.19 Thousand | -3.17 Million | -6.23 Million | -1.91 Million | -4.79 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 1 Billion | 804.03 Million | 661.02 Million | 503.57 Million | 284.46 Million | 232.03 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 804.03 Million | 661.02 Million | 503.57 Million | 284.46 Million | 232.03 Million |
Gross Margin | 0.87 | -0.01 | 0.82 | 0.73 | 0.72 | 0.70 |
EBIT Margin | -0.13 | -0.58 | -0.26 | -0.15 | -0.07 | -0.23 |
Profit Margin | -0.42 | -0.18 | -0.59 | -0.89 | -0.12 | -0.20 |
EBITDA | -579.93 Thousand | 235.09 Thousand | -2.33 Million | -1.26 Million | -1.19 Million | -5.58 Million |
Earnings Before Tax Margin | -0.55 | -0.81 | -0.38 | -0.23 | -0.11 | -0.24 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 4.51 Million | 932.57 Thousand | 932.57 Thousand | 2.65 Million | 1.32 Million | 4.02 Million |
Cost of Revenue | 4.74 Million | 24.81 Thousand | 24.81 Thousand | 2.66 Million | 325.61 Thousand | 4.07 Million |
Gross Profit | -228.88 Thousand | 907.76 Thousand | 907.76 Thousand | -12.74 Thousand | 1 Million | -56.13 Thousand |
Operating Expenses | 3.52 Million | 1.38 Million | 1.38 Million | 2.19 Million | 1.1 Million | 3.18 Million |
Selling, General and Administrative Expenses | - | 1.38 Million | 1.38 Million | 2.19 Million | 1.81 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 2.75 Million |
Cost and Expenses | 8.26 Million | 1.4 Million | 1.4 Million | 4.86 Million | 1.42 Million | 7.26 Million |
Operating Income | -3.74 Million | -475.54 Thousand | -475.54 Thousand | -2.2 Million | -1.1 Million | -3.24 Million |
Interest Expense | 62.88 Thousand | 23.28 Thousand | - | 39.59 Thousand | - | 76.44 Thousand |
Income Tax Expense | -24.34 Thousand | -3038.00 | -297.22 Thousand | -21.3 Thousand | -10.65 Thousand | -7657.00 |
Earnings before Tax | -1.91 Million | -834.63 Thousand | -834.63 Thousand | -244.04 Thousand | -122.02 Thousand | -739.84 Thousand |
Net Income | -1.88 Million | -833.11 Thousand | -833.11 Thousand | -222.73 Thousand | -111.36 Thousand | -732.19 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1 Billion | 1.06 Billion | 1.06 Billion | 913.47 Million | 905.43 Million | 804.03 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1.1 Billion | 1.1 Billion | 913.47 Million | 899.2 Million | 804.03 Million |
Gross Margin | -0.05 | 0.97 | 0.97 | -0.00 | 0.75 | -0.01 |
EBIT Margin | - | -0.82 | -0.79 | -0.61 | -0.77 | - |
Profit Margin | -0.42 | -0.89 | -0.89 | -0.08 | -0.08 | -0.18 |
EBITDA | - | -762.81 Thousand | -738.76 Thousand | -1.62 Million | -1.02 Million | - |
Earnings Before Tax Margin | -0.83 | -0.51 | -0.51 | -0.83 | -0.83 | -0.81 |
CAT
EFX
NMG
ENER
NWS
0K3B