AUD 0.01
(-7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.7 Million | 12.17 Million | 7.35 Million | 9.84 Million | 12.11 Million | 8.95 Million |
Total Current Assets | 4.9 Million | 5.22 Million | 3.8 Million | 6.15 Million | 6.86 Million | 6.41 Million |
Cash And Short Term Investments | 3.8 Million | 4.26 Million | 2.22 Million | 3.14 Million | 1.91 Million | 839.46 Thousand |
Cash and Cash Equivalents | 3.8 Million | 4.26 Million | 2.22 Million | 3.14 Million | 1.91 Million | 839.46 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 427.8 Thousand | 794.89 Thousand | 587.93 Thousand | 1.24 Million | 2.17 Million | 4.92 Million |
Inventory | 163 Thousand | - | 290.91 Thousand | 412.56 Thousand | 118.23 Thousand | 575.4 Thousand |
Other Current Assets | 512.12 Thousand | 165.32 Thousand | 696.84 Thousand | 1.16 Million | 1.96 Million | 75.09 Thousand |
Total Non-Current Assets | 8.8 Million | 6.95 Million | 3.54 Million | 3.69 Million | 5.24 Million | 2.54 Million |
Net PPE | 697.63 Thousand | 1 Million | 1.21 Million | 1.65 Million | 2.17 Million | 352.89 Thousand |
Good Will And Intangible Assets | 1.8 Million | 1.61 Million | 952.36 Thousand | 507.02 Thousand | 825.15 Thousand | 613.99 Thousand |
Good Will | - | - | - | - | 317.21 Thousand | 317.21 Thousand |
Intangible Assets | 1.8 Million | 1.61 Million | 952.36 Thousand | 507.02 Thousand | 507.94 Thousand | 296.78 Thousand |
Long-Term Investments | 6.3 Million | 4.33 Million | 1.13 Million | 1.3 Million | 3 Million | 966.88 Thousand |
Tax Assets | -1.8 Million | - | - | - | 2.24 Million | 1.57 Million |
Other Non Current Assets | 1.8 Million | -6.95 Million | 243.77 Thousand | 235.55 Thousand | -3 Million | -966.88 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.83 Million | 2.86 Million | 2.65 Million | 4.59 Million | 9.53 Million | 8.01 Million |
Total Current Liabilities | 1.54 Million | 2.2 Million | 1.72 Million | 3.31 Million | 7.16 Million | 4.86 Million |
Account Payables | 595.27 Thousand | 866.24 Thousand | 646.15 Thousand | 1.09 Million | 1.73 Million | 1.92 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 360.94 Thousand | 342.92 Thousand | 296.31 Thousand | 911.97 Thousand | 3.19 Million | - |
Deferred Revenue | 28.82 Thousand | 6499.00 | - | 109.22 Thousand | 85.06 Thousand | 176.34 Thousand |
Other Current Liabilities | 563.4 Thousand | 990.43 Thousand | 778.85 Thousand | 1.19 Million | 2.15 Million | 2.76 Million |
Total Non Current Liabilities | 286.99 Thousand | 659.97 Thousand | 929.9 Thousand | 1.27 Million | 2.36 Million | 3.14 Million |
Long-Term Debt | - | 659.97 Thousand | 929.9 Thousand | 1.27 Million | 2.36 Million | 2.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | 152.46 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 11.87 Million | 9.3 Million | 4.7 Million | 5.25 Million | 2.58 Million | 948.11 Thousand |
Stock Holders Equity | 11.9 Million | 9.31 Million | 4.7 Million | 5.25 Million | 2.58 Million | 948.11 Thousand |
Common Stock | 52.06 Million | 47.82 Million | 42.68 Million | 40.05 Million | 31.59 Million | 28.72 Million |
Retained Earnings | -46.32 Million | -44.43 Million | -43.91 Million | -40.98 Million | -34.74 Million | -32.83 Million |
Accumulated other comprehensive income | 6.16 Million | 5.92 Million | 5.92 Million | 6.18 Million | 5.73 Million | 5.06 Million |
Common Stock Equity | 11.9 Million | 9.31 Million | 4.7 Million | 5.25 Million | 2.58 Million | 948.11 Thousand |
Capital Lease Obligation | 647.94 Thousand | 659.97 Thousand | 1.22 Million | 1.56 Million | 1.99 Million | - |
Total Investments | 6.3 Million | 4.33 Million | 1.13 Million | 1.3 Million | 3 Million | 966.88 Thousand |
Total Debt | 647.94 Thousand | 1 Million | 1.22 Million | 2.18 Million | 5.55 Million | 2.99 Million |
Net Debt | -3.15 Million | -3.25 Million | -1 Million | -954.31 Thousand | 3.63 Million | 2.15 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.7 Million | 13.7 Million | 13.7 Million | 11.6 Million | 11.6 Million | 7.35 Million |
Total Current Assets | 4.9 Million | 4.9 Million | 4.9 Million | 2.71 Million | 2.71 Million | 3.8 Million |
Cash And Short Term Investments | 3.8 Million | 3.8 Million | 3.8 Million | 1.39 Million | 1.39 Million | 2.22 Million |
Cash and Cash Equivalents | 3.8 Million | 3.8 Million | 3.8 Million | 1.39 Million | 1.39 Million | 2.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 427.8 Thousand | 939.93 Thousand | 427.25 Thousand | 1.22 Million | 650.35 Thousand | 587.93 Thousand |
Inventory | 163 Thousand | - | 163 Thousand | - | - | 290.91 Thousand |
Other Current Assets | 512.12 Thousand | 163 Thousand | 512.68 Thousand | 90.77 Thousand | 668.16 Thousand | 696.84 Thousand |
Total Non-Current Assets | 8.8 Million | 8.8 Million | 8.8 Million | 8.89 Million | 8.89 Million | 3.54 Million |
Net PPE | 697.63 Thousand | 697.63 Thousand | 697.63 Thousand | 857.91 Thousand | 857.91 Thousand | 1.21 Million |
Good Will And Intangible Assets | 1.8 Million | - | 1.8 Million | 1.82 Million | 1.82 Million | 952.36 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.8 Million | - | 1.8 Million | 1.82 Million | 1.82 Million | 952.36 Thousand |
Long-Term Investments | 6.3 Million | 6.3 Million | 6.3 Million | 6.21 Million | 6.21 Million | 1.13 Million |
Tax Assets | -1.8 Million | - | - | -1.82 Million | - | - |
Other Non Current Assets | 1.8 Million | 1.8 Million | - | 1.82 Million | - | 243.77 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.83 Million | 1.83 Million | 1.83 Million | 2.22 Million | 2.22 Million | 2.65 Million |
Total Current Liabilities | 1.54 Million | 1.54 Million | 1.54 Million | 1.74 Million | 1.74 Million | 1.72 Million |
Account Payables | 595.27 Thousand | 595.27 Thousand | 595.27 Thousand | 1.3 Million | 1.3 Million | 646.15 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 360.94 Thousand | 360.94 Thousand | - | 357.39 Thousand | - | 296.31 Thousand |
Deferred Revenue | 28.82 Thousand | 28.82 Thousand | - | 63.87 Thousand | - | 6499.00 |
Other Current Liabilities | 563.4 Thousand | 563.4 Thousand | 953.17 Thousand | 21.39 Thousand | 442.66 Thousand | 772.35 Thousand |
Total Non Current Liabilities | 286.99 Thousand | 286.99 Thousand | 286.99 Thousand | 482.41 Thousand | 482.41 Thousand | 929.9 Thousand |
Long-Term Debt | - | - | - | 482.41 Thousand | 482.41 Thousand | 929.9 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 11.87 Million | 11.87 Million | 11.87 Million | 9.37 Million | 9.37 Million | 4.69 Million |
Stock Holders Equity | 11.9 Million | 11.9 Million | 11.9 Million | 9.4 Million | 9.4 Million | 4.7 Million |
Common Stock | 52.06 Million | 52.06 Million | 52.06 Million | 48.01 Million | 48.01 Million | 42.68 Million |
Retained Earnings | -46.32 Million | -46.32 Million | -46.32 Million | -44.65 Million | -44.65 Million | -43.91 Million |
Accumulated other comprehensive income | 6.16 Million | 6.16 Million | 6.16 Million | 6.04 Million | 6.04 Million | 5.92 Million |
Common Stock Equity | 11.9 Million | 11.9 Million | 11.9 Million | 9.4 Million | 9.4 Million | 4.7 Million |
Capital Lease Obligation | 647.94 Thousand | 286.99 Thousand | 647.94 Thousand | 482.41 Thousand | 839.81 Thousand | 1.22 Million |
Total Investments | 6.3 Million | 6.3 Million | 6.3 Million | 6.21 Million | 6.21 Million | 1.13 Million |
Total Debt | 647.94 Thousand | 647.94 Thousand | - | 839.81 Thousand | 482.41 Thousand | 1.22 Million |
Net Debt | -3.15 Million | -3.15 Million | -3.8 Million | -555.64 Thousand | -913.04 Thousand | -1 Million |
CAT
EFX
NMG
ENER
NWS
0K3B