EUR 4.62
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 126.66 Million | 114.17 Million | 92.06 Million | 65.99 Million | 114.87 Million | 111.94 Million |
Cost of Revenue | 51.99 Million | 49.29 Million | 40.45 Million | 35.26 Million | 50.6 Million | 47.34 Million |
Gross Profit | 74.67 Million | 64.88 Million | 51.6 Million | 30.72 Million | 64.27 Million | 64.59 Million |
Operating Expenses | 68.43 Million | 61.48 Million | 57.64 Million | 45.71 Million | 61.95 Million | 64.29 Million |
Selling, General and Administrative Expenses | 42.22 Million | 7.76 Million | 4.99 Million | 5.1 Million | 5.31 Million | 5.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.21 Million | - | - | - | 1200.00 | 98.86 Thousand |
Cost and Expenses | 123.21 Million | 110.77 Million | 98.1 Million | 80.97 Million | 112.55 Million | 111.64 Million |
Operating Income | 3.45 Million | -2.96 Million | -8.62 Million | -17.57 Million | 951.9 Thousand | 686.77 Thousand |
Interest Expense | 1.86 Million | 1.52 Million | 1.42 Million | 990.69 Thousand | 1.02 Million | 157.54 Thousand |
Income Tax Expense | 239.18 Thousand | 1.11 Million | -775.66 Thousand | 8246.00 | 8.21 Million | 1.52 Million |
Earnings before Tax | 969.37 Thousand | 1.26 Million | -10.04 Million | -19.26 Million | 7266.00 | 1.15 Million |
Net Income | 730.18 Thousand | 158.65 Thousand | -9.26 Million | -19.34 Million | -8.31 Million | -499.53 Thousand |
Earnings Per Share Basic | 0.08 | 0.02 | -1.00 | -2.10 | -0.90 | -0.05 |
Earnings Per Share Diluted | 0.08 | 0.02 | -1.00 | -2.10 | -0.90 | -0.05 |
Weighted Average Shares Outstanding | 9.22 Million | 9.22 Million | 9.22 Million | 9.21 Million | 9.21 Million | 9.21 Million |
Weighted Average Shares Outstanding (Diluted) | 9.22 Million | 9.22 Million | 9.22 Million | 9.21 Million | 9.21 Million | 9.21 Million |
Gross Margin | 0.59 | 0.57 | 0.56 | 0.47 | 0.56 | 0.58 |
EBIT Margin | 0.13 | 0.12 | 0.02 | -0.10 | 0.10 | 0.01 |
Profit Margin | 0.01 | 0.00 | -0.10 | -0.29 | -0.07 | -0.00 |
EBITDA | 16.69 Million | 13.69 Million | 369.48 Thousand | -8.29 Million | 11.3 Million | 1.21 Million |
Earnings Before Tax Margin | 0.03 | -0.03 | -0.09 | -0.27 | 0.01 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 24.08 Million | 126.66 Million | 35 Million | 35 Million | 21.81 Million | 114.17 Million |
Cost of Revenue | 8.05 Million | 51.99 Million | 15.52 Million | 15.52 Million | 7.18 Million | 49.29 Million |
Gross Profit | 16.03 Million | 74.67 Million | 19.47 Million | 19.47 Million | 14.62 Million | 64.88 Million |
Operating Expenses | 8.66 Million | 70.17 Million | 16.74 Million | 16.74 Million | 8.24 Million | 61.48 Million |
Selling, General and Administrative Expenses | 8.66 Million | - | 12.63 Million | 12.63 Million | 8.24 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 4.11 Million | 4.11 Million | - | - |
Cost and Expenses | 16.72 Million | 122.17 Million | 32.27 Million | 32.27 Million | 15.42 Million | 110.77 Million |
Operating Income | 7.36 Million | 3.45 Million | 2.73 Million | 2.73 Million | 6.38 Million | -2.96 Million |
Interest Expense | - | 1.86 Million | - | - | - | 1.52 Million |
Income Tax Expense | 319.15 Thousand | 239.18 Thousand | 23.96 Thousand | 23.96 Thousand | 46.47 Thousand | 1.11 Million |
Earnings before Tax | -2.19 Million | 969.37 Thousand | 2.07 Million | 2.07 Million | -3.46 Million | 1.26 Million |
Net Income | -1.87 Million | 730.18 Thousand | 2.05 Million | 2.05 Million | -3.51 Million | 158.65 Thousand |
Earnings Per Share Basic | -0.20 | - | 0.22 | 0.22 | -0.38 | - |
Earnings Per Share Diluted | -0.20 | - | 0.22 | 0.22 | -0.38 | - |
Weighted Average Shares Outstanding | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million |
Weighted Average Shares Outstanding (Diluted) | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million | 9.22 Million |
Gross Margin | 0.67 | 0.59 | 0.56 | 0.56 | 0.67 | 0.57 |
EBIT Margin | -0.05 | - | 0.09 | 0.12 | -0.12 | - |
Profit Margin | -0.08 | 0.01 | 0.06 | 0.06 | -0.16 | 0.00 |
EBITDA | -1.28 Million | - | 3.17 Million | 4.16 Million | -2.65 Million | - |
Earnings Before Tax Margin | 0.31 | 0.03 | 0.08 | 0.08 | 0.29 | -0.03 |
HOWL
NVVEW
THO
5292
BESI
A3D