UWC Berhad (5292.KL)
MYR 3.0
(2.39%)
MYR 3.0
(2.39%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 248.69 Million | 271.74 Million | 345.63 Million | 285.02 Million | 219.05 Million | 144.35 Million |
| Cost of Revenue | 199.59 Million | 85.23 Million | 102.93 Million | 87.11 Million | 136.6 Million | 93.56 Million |
| Gross Profit | 49.1 Million | 186.5 Million | 242.69 Million | 197.9 Million | 82.44 Million | 50.78 Million |
| Operating Expenses | 29.41 Million | 118.58 Million | 102.29 Million | 82.4 Million | 9.29 Million | 2.25 Million |
| Selling, General and Administrative Expenses | 42.45 Million | 38.05 Million | 39.25 Million | 35 Million | 13.84 Million | 13.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -13.03 Million | 6.65 Million | 102.29 Million | 82.4 Million | -4.55 Million | -11.73 Million |
| Cost and Expenses | 229.01 Million | 203.82 Million | 205.22 Million | 169.51 Million | 145.89 Million | 95.82 Million |
| Operating Income | 19.68 Million | 68.13 Million | 140 Million | 115.06 Million | 73.15 Million | 48.52 Million |
| Interest Expense | 421 Thousand | 258.76 Thousand | 266.58 Thousand | 280.2 Thousand | 528.22 Thousand | 2.33 Million |
| Income Tax Expense | 5.95 Million | 14.04 Million | 32.96 Million | 23.25 Million | 14.86 Million | 9.95 Million |
| Earnings before Tax | 19.26 Million | 67.87 Million | 139.73 Million | 114.78 Million | 72.62 Million | 46.19 Million |
| Net Income | 15.23 Million | 55.02 Million | 106.94 Million | 91.53 Million | 57.76 Million | 36.23 Million |
| Earnings Per Share Basic | 0.01 | 0.05 | 0.10 | 0.08 | 0.05 | 0.04 |
| Earnings Per Share Diluted | 0.01 | 0.05 | 0.10 | 0.08 | 0.05 | 0.04 |
| Weighted Average Shares Outstanding | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 951.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 951.27 Million |
| Gross Margin | 0.20 | 0.69 | 0.70 | 0.69 | 0.38 | 0.35 |
| EBIT Margin | 0.16 | 0.32 | 0.45 | 0.45 | 0.38 | 0.40 |
| Profit Margin | 0.06 | 0.20 | 0.31 | 0.32 | 0.26 | 0.25 |
| EBITDA | 40.98 Million | 86.42 Million | 155.57 Million | 127.77 Million | 83.62 Million | 57.55 Million |
| Earnings Before Tax Margin | 0.08 | 0.25 | 0.41 | 0.40 | 0.33 | 0.34 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 76.11 Million | 66 Million | 61.12 Million | 45.45 Million | 271.74 Million | 39.96 Million |
| Cost of Revenue | 56.3 Million | 25.25 Million | 51.32 Million | 15.09 Million | 85.23 Million | 12.7 Million |
| Gross Profit | 19.8 Million | 40.74 Million | 9.8 Million | 30.35 Million | 186.5 Million | 27.26 Million |
| Operating Expenses | 17.1 Million | 34.21 Million | 5 Million | 25.15 Million | 118.58 Million | 25.36 Million |
| Selling, General and Administrative Expenses | 16.22 Million | 10.7 Million | 10.12 Million | 10.28 Million | - | 6.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -886.99 Thousand | 3.5 Million | 5.11 Million | 4.54 Million | 6.65 Million | 2.26 Million |
| Cost and Expenses | 73.41 Million | 59.47 Million | 56.32 Million | 40.25 Million | 203.82 Million | 38.07 Million |
| Operating Income | 2.69 Million | 6.64 Million | 4.79 Million | 4.92 Million | 68.13 Million | 1.81 Million |
| Interest Expense | 134 Thousand | 109 Thousand | 119 Thousand | 59 Thousand | 258.76 Thousand | 61.76 Thousand |
| Income Tax Expense | 1.07 Million | 2.9 Million | 1.14 Million | 836 Thousand | 14.04 Million | 216.46 Thousand |
| Earnings before Tax | 2.56 Million | 6.53 Million | 5.3 Million | 4.86 Million | 67.87 Million | 1.75 Million |
| Net Income | 2.06 Million | 4.01 Million | 4.8 Million | 4.35 Million | 55.02 Million | 1.94 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Weighted Average Shares Outstanding | 1.08 Billion | 1.11 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.11 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
| Gross Margin | 0.26 | 0.62 | 0.16 | 0.67 | 0.69 | 0.68 |
| EBIT Margin | 0.11 | 0.18 | 0.17 | 0.22 | - | 0.16 |
| Profit Margin | 0.03 | 0.06 | 0.08 | 0.10 | 0.20 | 0.05 |
| EBITDA | 8.43 Million | 11.92 Million | 10.24 Million | 9.91 Million | - | 6.59 Million |
| Earnings Before Tax Margin | 0.04 | 0.10 | 0.08 | 0.11 | 0.25 | 0.05 |
BESI
A3D
ADZ
AS2
DAIO
ROL