MYR 3.0
(2.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 513.61 Million | 463.89 Million | 457.48 Million | 359.42 Million | 280.54 Million | 231.83 Million |
Total Current Assets | 314.23 Million | 288.2 Million | 297.75 Million | 232.7 Million | 170.73 Million | 136.04 Million |
Cash And Short Term Investments | 107.82 Million | 132.57 Million | 59.61 Million | 91.39 Million | 57.81 Million | 54.41 Million |
Cash and Cash Equivalents | 80.98 Million | 95.74 Million | 39.6 Million | 71.69 Million | 57.81 Million | 54.41 Million |
Short Term Investments | 26.83 Million | 36.82 Million | 20.01 Million | 19.69 Million | - | - |
Net Receivables | 139.73 Million | 90.21 Million | 171.82 Million | 86.91 Million | 68.42 Million | 43.62 Million |
Inventory | 66.67 Million | 63.37 Million | 64.29 Million | 53.41 Million | 43.49 Million | 37.07 Million |
Other Current Assets | - | 2.03 Million | 173.84 Million | 987.37 Thousand | 998.89 Thousand | 926 Thousand |
Total Non-Current Assets | 199.38 Million | 175.69 Million | 159.73 Million | 126.71 Million | 109.8 Million | 95.78 Million |
Net PPE | 199.38 Million | 175.69 Million | 159.64 Million | 126.63 Million | 109.8 Million | 95.78 Million |
Good Will And Intangible Assets | - | - | -540.9 Thousand | -286.9 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | -19.92 Million | -19.6 Million | - | - |
Tax Assets | - | 468.26 Thousand | 540.9 Thousand | 286.9 Thousand | 831.6 Thousand | - |
Other Non Current Assets | - | -468.26 Thousand | 20.01 Million | 19.69 Million | -831.6 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.23 Million | 41.65 Million | 59.96 Million | 54.64 Million | 57.26 Million | 55.31 Million |
Total Current Liabilities | 41.18 Million | 27.86 Million | 46.24 Million | 40.32 Million | 43.33 Million | 34.55 Million |
Account Payables | 38.89 Million | 14.69 Million | 28.17 Million | 25.1 Million | 28.72 Million | 10.83 Million |
Tax Payables | - | 975.00 | 4.67 Million | 6.23 Million | 3.63 Million | 2.86 Million |
Short Term Debt | 1.99 Million | 1.12 Million | 2.08 Million | 1.89 Million | 2.4 Million | 12.81 Million |
Deferred Revenue | - | - | - | - | - | 9.72 Million |
Other Current Liabilities | 294 Thousand | 12.04 Million | 15.98 Million | 13.32 Million | 12.2 Million | 1.17 Million |
Total Non Current Liabilities | 17.05 Million | 13.78 Million | 13.72 Million | 14.32 Million | 13.93 Million | 20.75 Million |
Long-Term Debt | - | 4.01 Million | 4 Million | 4.42 Million | 5.1 Million | 11.94 Million |
Deferred Revenue Non Current | - | 27.83 Thousand | 1.2 Million | 2.38 Million | 3.56 Million | 4.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.37 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 453.07 Million | 422.24 Million | 397.52 Million | 304.78 Million | 223.27 Million | 176.51 Million |
Stock Holders Equity | 435.33 Million | 420.05 Million | 396.31 Million | 304.7 Million | 223.27 Million | 176.51 Million |
Common Stock | 120.78 Million | 120.18 Million | 119.4 Million | 116.36 Million | 115.46 Million | 115.46 Million |
Retained Earnings | 315.11 Million | 356.1 Million | 333.12 Million | 244.56 Million | 164.03 Million | 117.27 Million |
Accumulated other comprehensive income | -561 Thousand | -223.00 | - | - | - | - |
Common Stock Equity | 435.33 Million | 420.05 Million | 396.31 Million | 304.7 Million | 223.27 Million | 176.51 Million |
Capital Lease Obligation | - | 4.13 Million | 4.94 Million | 3.68 Million | 2.82 Million | 10.85 Million |
Total Investments | 26.83 Million | 36.82 Million | 91.09 Thousand | 88.48 Thousand | - | - |
Total Debt | 1.99 Million | 5.13 Million | 6.08 Million | 6.31 Million | 7.51 Million | 24.76 Million |
Net Debt | -78.99 Million | -90.6 Million | -33.52 Million | -65.38 Million | -50.29 Million | -29.65 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 513.61 Million | 499.85 Million | 497.71 Million | 469.94 Million | 463.89 Million | 463.89 Million |
Total Current Assets | 314.23 Million | 302.06 Million | 303.69 Million | 293.21 Million | 288.2 Million | 288.2 Million |
Cash And Short Term Investments | 107.82 Million | 113.13 Million | 122.4 Million | 123.73 Million | 132.57 Million | 132.57 Million |
Cash and Cash Equivalents | 80.98 Million | 80.75 Million | 86.24 Million | 82.66 Million | 95.74 Million | 95.74 Million |
Short Term Investments | 26.83 Million | 32.38 Million | 36.16 Million | 41.07 Million | 36.82 Million | 36.82 Million |
Net Receivables | 139.73 Million | 126.05 Million | 117.23 Million | 106.26 Million | 90.21 Million | 90.21 Million |
Inventory | 66.67 Million | 62.87 Million | 64.04 Million | 63.21 Million | 63.37 Million | 63.37 Million |
Other Current Assets | - | 126.05 Million | - | - | 2.03 Million | 2.03 Million |
Total Non-Current Assets | 199.38 Million | 197.79 Million | 194.02 Million | 176.73 Million | 175.69 Million | 175.69 Million |
Net PPE | 199.38 Million | 197.79 Million | 194.02 Million | 176.73 Million | 175.69 Million | 175.69 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | 468.26 Thousand | 468.26 Thousand |
Other Non Current Assets | - | - | -1.00 | - | -468.26 Thousand | -468.26 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 58.23 Million | 56.18 Million | 57.66 Million | 43.67 Million | 41.65 Million | 41.65 Million |
Total Current Liabilities | 41.18 Million | 39.9 Million | 41.27 Million | 30.51 Million | 27.86 Million | 27.86 Million |
Account Payables | 38.89 Million | 37.57 Million | 38.96 Million | 28.59 Million | 14.69 Million | 14.69 Million |
Tax Payables | - | - | - | - | 975.00 | 975.00 |
Short Term Debt | 1.99 Million | 1.96 Million | 1.68 Million | 1 Million | 1.12 Million | 1.12 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 294 Thousand | 372 Thousand | 629 Thousand | 912 Thousand | 12.04 Million | 12.04 Million |
Total Non Current Liabilities | 17.05 Million | 16.28 Million | 16.38 Million | 13.16 Million | 13.78 Million | 13.78 Million |
Long-Term Debt | - | 6.69 Million | 6.58 Million | 3.87 Million | 4.01 Million | 4.01 Million |
Deferred Revenue Non Current | - | - | -6.58 Million | - | 27.83 Thousand | 27.83 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.37 Million | - | 6.58 Million | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 453.07 Million | 443.67 Million | 440.05 Million | 426.27 Million | 422.24 Million | 422.24 Million |
Stock Holders Equity | 435.33 Million | 433.29 Million | 429.28 Million | 424.41 Million | 420.05 Million | 420.05 Million |
Common Stock | 120.78 Million | 120.78 Million | 120.18 Million | 120.18 Million | 120.18 Million | 120.18 Million |
Retained Earnings | 315.11 Million | 369.28 Million | 309.03 Million | 360.45 Million | 356.1 Million | 356.1 Million |
Accumulated other comprehensive income | -561 Thousand | -543 Thousand | 71 Thousand | - | -223.00 | -223.00 |
Common Stock Equity | 435.33 Million | 433.29 Million | 429.28 Million | 424.41 Million | 420.05 Million | 420.05 Million |
Capital Lease Obligation | - | 8.65 Million | 6.58 Million | 3.89 Million | 4.13 Million | 4.13 Million |
Total Investments | 26.83 Million | 32.38 Million | 36.16 Million | 41.07 Million | 36.82 Million | 36.82 Million |
Total Debt | 1.99 Million | 8.65 Million | 8.27 Million | 4.87 Million | 5.13 Million | 5.13 Million |
Net Debt | -78.99 Million | -72.09 Million | -77.97 Million | -77.78 Million | -90.6 Million | -90.6 Million |
BESI
A3D
ADZ
AS2
DAIO
ROL