EUR 4.78
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 112.57 Million | 96.82 Million | 85.62 Million | 91.2 Million | 100.13 Million | 73.43 Million |
Total Current Assets | 41.62 Million | 44.73 Million | 41.64 Million | 46.98 Million | 47.95 Million | 46.23 Million |
Cash And Short Term Investments | 4.55 Million | 9.27 Million | 15.35 Million | 16.45 Million | 9.96 Million | 10.05 Million |
Cash and Cash Equivalents | 4.33 Million | 9.13 Million | 15.14 Million | 16.35 Million | 9.92 Million | 9.93 Million |
Short Term Investments | 218.19 Thousand | 141.03 Thousand | 207.52 Thousand | 97.52 Thousand | 41.28 Thousand | 124.49 Thousand |
Net Receivables | 8.32 Million | 8.23 Million | 6.53 Million | 7.6 Million | 9.23 Million | 9.57 Million |
Inventory | 25.91 Million | 26.11 Million | 18.59 Million | 22.07 Million | 27.42 Million | 25.89 Million |
Other Current Assets | 2.83 Million | 1.1 Million | 1.16 Million | 849.81 Thousand | 1.33 Million | 703.67 Thousand |
Total Non-Current Assets | 70.94 Million | 52.08 Million | 43.98 Million | 44.22 Million | 52.17 Million | 27.2 Million |
Net PPE | 46.05 Million | 38.79 Million | 33.39 Million | 36.88 Million | 43.62 Million | 10.13 Million |
Good Will And Intangible Assets | 4.12 Million | 4.07 Million | 1.9 Million | 1.16 Million | 1.4 Million | 759.49 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.12 Million | 4.07 Million | 1.9 Million | 1.16 Million | 1.4 Million | 759.49 Thousand |
Long-Term Investments | 4.48 Million | 4.44 Million | 4.12 Million | 4.55 Million | 487.58 Thousand | 2.4 Million |
Tax Assets | 12.58 Million | 2.52 Million | 2.17 Million | 1 Million | 555.5 Thousand | 7.94 Million |
Other Non Current Assets | 3.69 Million | 2.24 Million | 2.38 Million | 621.67 Thousand | 6.09 Million | 5.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 93.89 Million | 79.61 Million | 70.1 Million | 66.19 Million | 54.99 Million | 20.43 Million |
Total Current Liabilities | 49.33 Million | 46.68 Million | 34.89 Million | 30.3 Million | 27.27 Million | 19.05 Million |
Account Payables | 24.44 Million | 23.71 Million | 19.54 Million | 18.6 Million | 16.07 Million | 16.25 Million |
Tax Payables | 3.08 Million | 2.78 Million | 1.8 Million | 1.4 Million | 1.81 Million | - |
Short Term Debt | 20.95 Million | 19.16 Million | 12.06 Million | 9.41 Million | 7.94 Million | 2882.00 |
Deferred Revenue | 3.11 Million | 3.8 Million | 3.29 Million | 2.28 Million | 598.4 Thousand | 336.26 Thousand |
Other Current Liabilities | 823.09 Thousand | -2.00 | 3262.00 | 1176.00 | 2.65 Million | 2.46 Million |
Total Non Current Liabilities | 44.56 Million | 32.92 Million | 35.2 Million | 35.88 Million | 27.72 Million | 1.38 Million |
Long-Term Debt | 34.68 Million | 31.64 Million | 33.88 Million | 34.59 Million | 26.3 Million | 141.16 Thousand |
Deferred Revenue Non Current | 237.96 Thousand | 284.46 Thousand | 330.95 Thousand | 393.45 Thousand | 383.33 Thousand | 402.33 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 105.1 Thousand | 753.17 Thousand | 840.96 Thousand | 764.54 Thousand | 902.21 Thousand | 706.45 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.67 Million | 17.21 Million | 15.52 Million | 25.01 Million | 45.13 Million | 52.99 Million |
Stock Holders Equity | 18.67 Million | 17.21 Million | 15.52 Million | 24.01 Million | 44.2 Million | 52.18 Million |
Common Stock | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million |
Retained Earnings | 730.18 Thousand | 158.65 Thousand | -9.26 Million | -19.34 Million | -8.31 Million | -499.53 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 18.67 Million | 17.21 Million | 15.52 Million | 24.01 Million | 44.2 Million | 52.18 Million |
Capital Lease Obligation | 40.24 Million | 32.65 Million | 28.98 Million | 28.2 Million | 34.16 Million | - |
Total Investments | 4.7 Million | 4.58 Million | 4.33 Million | 4.65 Million | 528.87 Thousand | 2.53 Million |
Total Debt | 55.63 Million | 50.81 Million | 45.94 Million | 44.01 Million | 34.24 Million | 144.05 Thousand |
Net Debt | 51.29 Million | 41.67 Million | 30.8 Million | 27.65 Million | 24.31 Million | -9.78 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 112.57 Million | 112.57 Million | 103.65 Million | 96.82 Million | 96.82 Million | 88.45 Million |
Total Current Assets | 41.62 Million | 41.62 Million | 43.4 Million | 44.73 Million | 44.73 Million | 43.58 Million |
Cash And Short Term Investments | 4.55 Million | 4.55 Million | 6.7 Million | 9.27 Million | 9.27 Million | 8.66 Million |
Cash and Cash Equivalents | 4.33 Million | 4.33 Million | 3.31 Million | 9.13 Million | 9.13 Million | 8.54 Million |
Short Term Investments | 218.19 Thousand | 218.19 Thousand | 3.39 Million | 141.03 Thousand | 141.03 Thousand | 117.02 Thousand |
Net Receivables | 8.32 Million | 8.32 Million | 6.9 Million | 8.23 Million | 8.23 Million | 6.08 Million |
Inventory | 25.91 Million | 25.91 Million | 28.22 Million | 26.11 Million | 26.11 Million | 28.02 Million |
Other Current Assets | 2.83 Million | 2.83 Million | 1.56 Million | 1.1 Million | 1.1 Million | 814.91 Thousand |
Total Non-Current Assets | 70.94 Million | 70.94 Million | 60.25 Million | 52.08 Million | 52.08 Million | 44.87 Million |
Net PPE | 46.05 Million | 46.05 Million | 37.83 Million | 38.79 Million | 38.79 Million | 33.14 Million |
Good Will And Intangible Assets | 4.12 Million | 4.12 Million | 4.24 Million | 4.07 Million | 4.07 Million | 2.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.12 Million | 4.12 Million | - | 4.07 Million | 4.07 Million | - |
Long-Term Investments | 4.48 Million | 4.48 Million | 1.47 Million | 4.44 Million | 4.44 Million | 4.51 Million |
Tax Assets | 12.58 Million | 12.58 Million | 9.88 Million | 2.52 Million | 2.52 Million | 2.32 Million |
Other Non Current Assets | 3.69 Million | 3.69 Million | 6.81 Million | 2.24 Million | 2.24 Million | 2.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 93.89 Million | 93.89 Million | 88.79 Million | 79.61 Million | 79.61 Million | 74.54 Million |
Total Current Liabilities | 49.33 Million | 49.33 Million | 51.91 Million | 46.68 Million | 46.68 Million | 42.61 Million |
Account Payables | 24.44 Million | 24.44 Million | 28.71 Million | 23.71 Million | 23.71 Million | 24.17 Million |
Tax Payables | 3.08 Million | 3.08 Million | - | 2.78 Million | 2.78 Million | - |
Short Term Debt | 20.95 Million | 20.95 Million | 20.3 Million | 19.16 Million | 19.16 Million | 15.02 Million |
Deferred Revenue | 3.11 Million | 3.11 Million | 221.73 Thousand | 3.8 Million | 3.8 Million | 713.66 Thousand |
Other Current Liabilities | 823.09 Thousand | 823.09 Thousand | 2.67 Million | -2.00 | -2.00 | 2.7 Million |
Total Non Current Liabilities | 44.56 Million | 44.56 Million | 36.88 Million | 32.92 Million | 32.92 Million | 31.93 Million |
Long-Term Debt | 34.68 Million | 34.68 Million | 28.44 Million | 31.64 Million | 31.64 Million | 30.66 Million |
Deferred Revenue Non Current | 237.96 Thousand | 237.96 Thousand | 261.21 Thousand | 284.46 Thousand | 284.46 Thousand | 307.7 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 105.1 Thousand | 105.1 Thousand | 742.22 Thousand | 753.17 Thousand | 753.17 Thousand | 805.96 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.67 Million | 18.67 Million | 14.86 Million | 17.21 Million | 17.21 Million | 13.91 Million |
Stock Holders Equity | 18.67 Million | 18.67 Million | 14.86 Million | 17.21 Million | 17.21 Million | 13.91 Million |
Common Stock | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million |
Retained Earnings | 730.18 Thousand | 730.18 Thousand | -3.38 Million | 158.65 Thousand | 158.65 Thousand | -2.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 18.67 Million | 18.67 Million | 14.86 Million | 17.21 Million | 17.21 Million | 13.91 Million |
Capital Lease Obligation | 40.24 Million | 40.24 Million | 31.91 Million | 32.65 Million | 32.65 Million | 28.22 Million |
Total Investments | 4.7 Million | 4.7 Million | 4.87 Million | 4.58 Million | 4.58 Million | 4.63 Million |
Total Debt | 55.63 Million | 55.63 Million | 48.74 Million | 50.81 Million | 50.81 Million | 45.69 Million |
Net Debt | 51.29 Million | 51.29 Million | 45.43 Million | 41.67 Million | 41.67 Million | 37.15 Million |
HOWL
NVVEW
THO
5292
BESI
A3D