AUD 0.01
(-15.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 11.33 Million | 12.28 Million | 7.27 Million | 6.67 Million |
Total Current Assets | 424.38 Thousand | 3.75 Million | 4.65 Million | 5.9 Million |
Cash And Short Term Investments | 221.84 Thousand | 3.45 Million | 4.35 Million | 5.8 Million |
Cash and Cash Equivalents | 221.84 Thousand | 3.45 Million | 4.35 Million | 5.8 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 132.82 Thousand | 158.39 Thousand | 142.49 Thousand | 72.87 Thousand |
Inventory | -63.1 Thousand | - | - | - |
Other Current Assets | 132.82 Thousand | 139.43 Thousand | 157.61 Thousand | 25 Thousand |
Total Non-Current Assets | 10.9 Million | 8.53 Million | 2.62 Million | 773.53 Thousand |
Net PPE | 10.88 Million | 8.51 Million | 2.59 Million | 763.53 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | 20.84 Thousand | 23.2 Thousand | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 18.5 Thousand | 1.00 | - | 10 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 2.2 Million | 1.28 Million | 383.22 Thousand | 632.86 Thousand |
Total Current Liabilities | 2.2 Million | 1.26 Million | 325.02 Thousand | 632.86 Thousand |
Account Payables | 1.3 Million | 769.96 Thousand | 133.45 Thousand | 564.11 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 830 Thousand | 35.59 Thousand | 34.79 Thousand | 23.75 Thousand |
Deferred Revenue | 20.22 Thousand | - | - | - |
Other Current Liabilities | 47.5 Thousand | 462.47 Thousand | 156.78 Thousand | 45 Thousand |
Total Non Current Liabilities | - | 20.19 Thousand | 58.19 Thousand | - |
Long-Term Debt | - | 20.19 Thousand | 58.19 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 9.12 Million | 10.99 Million | 6.89 Million | 6.04 Million |
Stock Holders Equity | 9.12 Million | 10.99 Million | 6.89 Million | 6.04 Million |
Common Stock | 21.46 Million | 18.99 Million | 9.1 Million | 6.16 Million |
Retained Earnings | -13.63 Million | -8.83 Million | -2.62 Million | -370.53 Thousand |
Accumulated other comprehensive income | 1.29 Million | 830.5 Thousand | 410.66 Thousand | 249.35 Thousand |
Common Stock Equity | 9.12 Million | 10.99 Million | 6.89 Million | 6.04 Million |
Capital Lease Obligation | 20.22 Thousand | 55.79 Thousand | 92.98 Thousand | - |
Total Investments | - | 20.84 Thousand | 23.2 Thousand | - |
Total Debt | 830 Thousand | 55.79 Thousand | 92.98 Thousand | 23.75 Thousand |
Net Debt | 608.15 Thousand | -3.39 Million | -4.25 Million | -5.77 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.33 Million | 11.33 Million | 11.23 Million | 11.23 Million | 12.28 Million | 12.28 Million |
Total Current Assets | 424.38 Thousand | 424.38 Thousand | 950.19 Thousand | 950.19 Thousand | 3.75 Million | 3.75 Million |
Cash And Short Term Investments | 221.84 Thousand | 221.84 Thousand | 694.63 Thousand | 694.63 Thousand | 3.45 Million | 3.45 Million |
Cash and Cash Equivalents | 221.84 Thousand | 221.84 Thousand | 694.63 Thousand | 694.63 Thousand | 3.45 Million | 3.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 132.82 Thousand | - | 155.11 Thousand | - | 158.39 Thousand | 158.39 Thousand |
Inventory | -63.1 Thousand | - | -155.11 Thousand | - | - | - |
Other Current Assets | 132.82 Thousand | 132.82 Thousand | 155.11 Thousand | 255.55 Thousand | 139.43 Thousand | 139.43 Thousand |
Total Non-Current Assets | 10.9 Million | 10.9 Million | 10.28 Million | 10.28 Million | 8.53 Million | 8.53 Million |
Net PPE | 10.88 Million | 10.88 Million | 10.26 Million | 10.26 Million | 8.51 Million | 8.51 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 20.84 Thousand | 20.84 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 18.5 Thousand | 18.5 Thousand | 18.5 Thousand | 18.5 Thousand | 1.00 | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.2 Million | 2.2 Million | 1.31 Million | 1.31 Million | 1.28 Million | 1.28 Million |
Total Current Liabilities | 2.2 Million | 2.2 Million | 1.31 Million | 1.31 Million | 1.26 Million | 1.26 Million |
Account Payables | 1.3 Million | 1.3 Million | 438.83 Thousand | 438.83 Thousand | 769.96 Thousand | 769.96 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 830 Thousand | 830 Thousand | 600 Thousand | 600 Thousand | 35.59 Thousand | 35.59 Thousand |
Deferred Revenue | 20.22 Thousand | - | - | - | - | - |
Other Current Liabilities | 47.5 Thousand | 67.72 Thousand | 279.43 Thousand | 279.43 Thousand | 462.47 Thousand | 462.47 Thousand |
Total Non Current Liabilities | - | - | - | - | 20.19 Thousand | 20.19 Thousand |
Long-Term Debt | - | - | - | - | 20.19 Thousand | 20.19 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.12 Million | 9.12 Million | 9.91 Million | 9.91 Million | 10.99 Million | 10.99 Million |
Stock Holders Equity | 9.12 Million | 9.12 Million | 9.91 Million | 9.91 Million | 10.99 Million | 10.99 Million |
Common Stock | 21.46 Million | 21.46 Million | 19.44 Million | 19.44 Million | 18.99 Million | 18.99 Million |
Retained Earnings | -13.63 Million | -13.63 Million | -11.64 Million | -11.64 Million | -8.83 Million | -8.83 Million |
Accumulated other comprehensive income | 1.29 Million | 1.29 Million | 2.11 Million | 2.11 Million | 830.5 Thousand | 830.5 Thousand |
Common Stock Equity | 9.12 Million | 9.12 Million | 9.91 Million | 9.91 Million | 10.99 Million | 10.99 Million |
Capital Lease Obligation | 20.22 Thousand | 20.22 Thousand | 39.61 Thousand | 39.61 Thousand | 55.79 Thousand | 55.79 Thousand |
Total Investments | - | - | - | - | 20.84 Thousand | 20.84 Thousand |
Total Debt | 830 Thousand | 830 Thousand | 600 Thousand | 600 Thousand | 55.79 Thousand | 55.79 Thousand |
Net Debt | 608.15 Thousand | 608.15 Thousand | -94.63 Thousand | -94.63 Thousand | -3.39 Million | -3.39 Million |
DAIO
ROL
5292
HIMX
BSIM
SNPMF