AUD 0.01
(-15.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 11.64 Thousand | 20.67 Thousand | - | - |
Cost of Revenue | - | 237.9 Thousand | 52.59 Thousand | - |
Gross Profit | 11.64 Thousand | -217.23 Thousand | -52.59 Thousand | - |
Operating Expenses | 4.78 Million | 6.22 Million | 2.23 Million | 105.34 Thousand |
Selling, General and Administrative Expenses | 4.78 Million | 2.87 Million | 1.04 Million | 105.34 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 20.67 Thousand | - | - |
Cost and Expenses | 4.78 Million | 6.22 Million | 2.23 Million | 105.34 Thousand |
Operating Income | -4.77 Million | -6.22 Million | -2.24 Million | -105.35 Thousand |
Interest Expense | - | 6538.00 | 1329.00 | - |
Income Tax Expense | - | 6538.00 | 1329.00 | -153.29 Thousand |
Earnings before Tax | -5.18 Million | -6.2 Million | -2.25 Million | -370.53 Thousand |
Net Income | -5.18 Million | -6.2 Million | -2.25 Million | -370.53 Thousand |
Earnings Per Share Basic | -0.06 | -0.10 | -0.05 | -0.01 |
Earnings Per Share Diluted | -0.06 | -0.10 | -0.05 | -0.01 |
Weighted Average Shares Outstanding | 82.36 Million | 59.42 Million | 46.3 Million | 43.87 Million |
Weighted Average Shares Outstanding (Diluted) | 82.36 Million | 59.42 Million | 46.3 Million | 43.87 Million |
Gross Margin | 1.00 | -10.51 | - | - |
EBIT Margin | -413.41 | -289.35 | - | - |
Profit Margin | -444.76 | -300.17 | - | - |
EBITDA | -4.81 Million | -5.58 Million | -2.19 Million | -105.35 Thousand |
Earnings Before Tax Margin | -410.21 | -300.85 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 259.00 | 259.00 | 5565.00 | 5565.00 | 3913.00 | 20.67 Thousand |
Cost of Revenue | 35.3 Thousand | - | 44.21 Thousand | - | 193.94 Thousand | 237.9 Thousand |
Gross Profit | -35.04 Thousand | 259.00 | -38.64 Thousand | 5565.00 | -190.03 Thousand | -217.23 Thousand |
Operating Expenses | 927.4 Thousand | 927.4 Thousand | 1.46 Million | 1.48 Million | 2.39 Million | 6.22 Million |
Selling, General and Administrative Expenses | 927.4 Thousand | 927.4 Thousand | 1.46 Million | 1.46 Million | 2.39 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 20.67 Thousand |
Cost and Expenses | 927.4 Thousand | 927.4 Thousand | 1.46 Million | 1.48 Million | 2.58 Million | 6.22 Million |
Operating Income | -927.14 Thousand | -927.14 Thousand | -1.46 Million | -1.48 Million | -2.58 Million | -6.22 Million |
Interest Expense | - | - | 218.21 Thousand | - | 2869.00 | 6538.00 |
Income Tax Expense | -105.26 Thousand | -105.26 Thousand | -3.00 | - | 3.00 | 6538.00 |
Earnings before Tax | -997.12 Thousand | -997.12 Thousand | -1.59 Million | -1.59 Million | -2.74 Million | -6.2 Million |
Net Income | -997.12 Thousand | -997.12 Thousand | -1.59 Million | -1.59 Million | -2.74 Million | -6.2 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 | - |
Weighted Average Shares Outstanding | 88.33 Million | 88.33 Million | 76.39 Million | 76.39 Million | 69.69 Million | 59.42 Million |
Weighted Average Shares Outstanding (Diluted) | 88.32 Million | 88.32 Million | 76.39 Million | 76.39 Million | 69.69 Million | 59.42 Million |
Gross Margin | -135.30 | 1.00 | -6.94 | 1.00 | -48.56 | -10.51 |
EBIT Margin | -3651.51 | -3651.51 | -262.66 | -262.66 | -611.41 | - |
Profit Margin | -3849.89 | -3849.89 | -286.24 | -286.24 | -700.81 | -300.17 |
EBITDA | -945.74 Thousand | -945.74 Thousand | -1.46 Million | -1.46 Million | -2.39 Million | - |
Earnings Before Tax Margin | -3579.71 | -3579.71 | -262.66 | -266.64 | -660.98 | -300.85 |
DAIO
ROL
5292
HIMX
BSIM
SNPMF