Aurora Labs Limited (A3D.AX)
AUD 0.08
(-6.25%)
AUD 0.08
(-6.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 174.29 Thousand | 134.56 Thousand | 32.19 Thousand | 171.61 Thousand | 414.86 Thousand | 841.62 Thousand |
| Cost of Revenue | 2.39 Million | 2.65 Million | 2.44 Million | 2.25 Million | 5.37 Million | 340.32 Thousand |
| Gross Profit | -2.21 Million | -2.52 Million | -2.41 Million | -2.08 Million | -4.95 Million | 501.29 Thousand |
| Operating Expenses | 3.4 Million | 1 Million | 1.5 Million | 2.3 Million | 4.5 Million | 10.05 Million |
| Selling, General and Administrative Expenses | 2.18 Million | 788.61 Thousand | 1.08 Million | 1.72 Million | 3.25 Million | 6.31 Million |
| Research and Development Expenses | 449.92 Thousand | 212.34 Thousand | 359.97 Thousand | 451.44 Thousand | 1.25 Million | 2.29 Million |
| Other Expenses | 90.00 | -1699.00 | -60.2 Thousand | -129.98 Thousand | 377.05 Thousand | 74.09 Thousand |
| Cost and Expenses | 3.52 Million | 3.65 Million | 3.94 Million | 4.56 Million | 9.88 Million | 10.39 Million |
| Operating Income | -3.35 Million | -3.52 Million | -3.91 Million | -4.39 Million | -9.46 Million | -9.64 Million |
| Interest Expense | 47.52 Thousand | 21.18 Thousand | 19.87 Thousand | 56.93 Thousand | 113.91 Thousand | 2813.00 |
| Income Tax Expense | -640 Thousand | -589.46 Thousand | -737.48 Thousand | -797.79 Thousand | -1.24 Million | 1.86 Million |
| Earnings before Tax | -3.44 Million | -3.55 Million | -3.88 Million | -5.22 Million | -9.2 Million | -9.5 Million |
| Net Income | -2.8 Million | -2.96 Million | -3.14 Million | -4.42 Million | -8.15 Million | -7.64 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.03 | -0.08 | -0.10 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.03 | -0.08 | -0.10 |
| Weighted Average Shares Outstanding | 284 Million | 205.15 Million | 172.12 Million | 144.94 Million | 103.89 Million | 76.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 284 Million | 205.15 Million | 172.12 Million | 144.94 Million | 103.89 Million | 76.25 Million |
| Gross Margin | -12.73 | -18.76 | -74.95 | -12.14 | -11.95 | 0.60 |
| EBIT Margin | -18.55 | -24.99 | -116.37 | -23.54 | -21.88 | -11.26 |
| Profit Margin | -16.10 | -22.01 | -97.80 | -25.77 | -19.66 | -9.08 |
| EBITDA | -3.23 Million | -3.36 Million | -3.69 Million | -4.81 Million | -8.7 Million | -9.32 Million |
| Earnings Before Tax Margin | -19.23 | -26.20 | -121.62 | -25.58 | -22.82 | -11.46 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 174.16 Thousand | 25.41 Thousand | 148.75 Thousand | 71.31 Thousand | 134.56 Thousand | 63.25 Thousand |
| Cost of Revenue | 2.39 Million | 1.11 Million | 1.27 Million | 1.39 Million | 2.65 Million | 1.24 Million |
| Gross Profit | -2.21 Million | -1.08 Million | -1.12 Million | -1.32 Million | -2.52 Million | -1.17 Million |
| Operating Expenses | 1.13 Million | 595.35 Thousand | 538.37 Thousand | 525.87 Thousand | 1 Million | 502.29 Thousand |
| Selling, General and Administrative Expenses | - | 341.78 Thousand | 342.11 Thousand | 404.55 Thousand | - | 411.27 Thousand |
| Research and Development Expenses | - | 253.66 Thousand | 196.26 Thousand | 121.32 Thousand | - | 91.01 Thousand |
| Other Expenses | 90.00 | 90.00 | - | - | -1699.00 | - |
| Cost and Expenses | 3.52 Million | 1.7 Million | 1.81 Million | 1.91 Million | 3.65 Million | 1.74 Million |
| Operating Income | -3.35 Million | -1.68 Million | -1.66 Million | -1.84 Million | -3.52 Million | -1.68 Million |
| Interest Expense | 47.52 Thousand | 12.04 Thousand | 35.48 Thousand | 10.11 Thousand | 21.18 Thousand | 11.07 Thousand |
| Income Tax Expense | -640 Thousand | -640 Thousand | - | -589.46 Thousand | -589.46 Thousand | 1.00 |
| Earnings before Tax | -3.44 Million | -1.74 Million | -1.7 Million | -1.85 Million | -3.55 Million | -1.69 Million |
| Net Income | -2.8 Million | -1.1 Million | -1.7 Million | -1.26 Million | -2.96 Million | -1.69 Million |
| Earnings Per Share Basic | - | -0.00 | -0.01 | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 284 Million | 346.55 Million | 254.3 Million | 242.18 Million | 205.15 Million | 184.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 284 Million | 346.55 Million | 254.3 Million | 242.18 Million | 205.15 Million | 184.07 Million |
| Gross Margin | -12.74 | -42.86 | -7.59 | -18.53 | -18.76 | -18.64 |
| EBIT Margin | - | -62.74 | -10.70 | -24.77 | - | -25.31 |
| Profit Margin | -16.11 | -43.37 | -11.45 | -17.79 | -22.01 | -26.78 |
| EBITDA | - | -1.59 Million | -1.59 Million | -1.76 Million | - | -1.6 Million |
| Earnings Before Tax Margin | -19.25 | -66.29 | -11.21 | -25.90 | -26.20 | -26.58 |
ADZ
HOWL
NVVEW
ROL
5292
BESI