USD 0.02
(2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.33 Million | 4.91 Million | 2.92 Million | 1.94 Million | 2.57 Million | 1.4 Million |
Cost of Revenue | 6.98 Million | 4.19 Million | 2 Million | 521.06 Thousand | 544.22 Thousand | 85 Thousand |
Gross Profit | 1.35 Million | 717.16 Thousand | 918.43 Thousand | 1.42 Million | 2.03 Million | 1.31 Million |
Operating Expenses | 33.45 Million | 37.63 Million | 28.15 Million | 6.1 Million | 8.19 Million | 9.19 Million |
Selling, General and Administrative Expenses | 24.69 Million | 30.11 Million | 22.89 Million | 5.48 Million | 5.06 Million | 5.56 Million |
Research and Development Expenses | 8.76 Million | 7.97 Million | 6.52 Million | 2.88 Million | 3.13 Million | 3.62 Million |
Other Expenses | - | -459.42 Thousand | -1.27 Million | -2.26 Million | - | - |
Cost and Expenses | 40.43 Million | 41.82 Million | 30.15 Million | 6.63 Million | 8.74 Million | 9.28 Million |
Operating Income | -32.1 Million | -36.91 Million | -27.23 Million | -4.68 Million | -6.16 Million | -7.86 Million |
Interest Expense | - | 134.57 Thousand | 585.15 Thousand | 313.61 Thousand | 8186.00 | - |
Income Tax Expense | 1600.00 | 800.00 | 1000.00 | 1000.00 | 671.72 Thousand | - |
Earnings before Tax | -31.29 Million | -24.55 Million | -27.16 Million | -4.88 Million | -2.35 Million | -7.83 Million |
Net Income | -31.28 Million | -24.55 Million | -27.16 Million | -4.88 Million | -3.02 Million | -7.83 Million |
Earnings Per Share Basic | -40.36 | -46.84 | -65.24 | -22.15 | -4.93 | -12.77 |
Earnings Per Share Diluted | -40.36 | -46.84 | -65.24 | -22.15 | -4.93 | -12.77 |
Weighted Average Shares Outstanding | 798.26 Thousand | 524.29 Thousand | 416.36 Thousand | 220.53 Thousand | 613.55 Thousand | 613.55 Thousand |
Weighted Average Shares Outstanding (Diluted) | 798.26 Thousand | 524.29 Thousand | 416.36 Thousand | 220.53 Thousand | 613.55 Thousand | 613.55 Thousand |
Gross Margin | 0.16 | 0.15 | 0.31 | 0.73 | 0.79 | 0.94 |
EBIT Margin | -3.81 | -9.92 | -9.17 | -2.25 | -2.31 | -5.52 |
Profit Margin | -3.75 | -5.00 | -9.30 | -2.51 | -1.17 | -5.59 |
EBITDA | -31.7 Million | -36.62 Million | -27.06 Million | -4.4 Million | -5.95 Million | -7.74 Million |
Earnings Before Tax Margin | -3.85 | -7.51 | -9.32 | -2.41 | -2.39 | -5.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 802.18 Thousand | 779.75 Thousand | 8.33 Million | 1.64 Million | 2.63 Million | 2.04 Million |
Cost of Revenue | 602.71 Thousand | 509.44 Thousand | 6.98 Million | 1.16 Million | 2.4 Million | 1.95 Million |
Gross Profit | 199.46 Thousand | 270.31 Thousand | 1.35 Million | 476.57 Thousand | 237.78 Thousand | 97.89 Thousand |
Operating Expenses | 5.96 Million | 7.51 Million | 33.45 Million | 7.92 Million | 8.7 Million | 8.41 Million |
Selling, General and Administrative Expenses | 4.48 Million | 5.92 Million | - | 5.94 Million | 6.48 Million | 6.09 Million |
Research and Development Expenses | 1.47 Million | 1.58 Million | - | 1.98 Million | 2.29 Million | 2.38 Million |
Other Expenses | 211.44 Thousand | -206.5 Thousand | 436.14 Thousand | 79.99 Thousand | -168.17 Thousand | 83.94 Thousand |
Cost and Expenses | 6.56 Million | 8.02 Million | 40.43 Million | 9.09 Million | 11.1 Million | 10.36 Million |
Operating Income | -5.76 Million | -7.24 Million | -32.1 Million | -7.44 Million | -8.46 Million | -8.31 Million |
Interest Expense | - | - | - | -18.92 Thousand | - | - |
Income Tax Expense | -85.94 Thousand | -86.65 Thousand | 1600.00 | 1600.00 | -289.86 Thousand | -239.03 Thousand |
Earnings before Tax | -4.17 Million | -6.95 Million | -31.29 Million | -7.31 Million | -8.33 Million | -7.98 Million |
Net Income | -4.17 Million | -6.95 Million | -31.28 Million | -7.28 Million | -8.34 Million | -7.99 Million |
Earnings Per Share Basic | -0.67 | -1.69 | - | -6.76 | -10.37 | -11.53 |
Earnings Per Share Diluted | -0.67 | -1.69 | - | -6.76 | -10.37 | -11.53 |
Weighted Average Shares Outstanding | 6.23 Million | 4.11 Million | 798.26 Thousand | 1.07 Million | 804.77 Thousand | 693.35 Thousand |
Weighted Average Shares Outstanding (Diluted) | 6.23 Million | 4.11 Million | 798.26 Thousand | 1.07 Million | 804.77 Thousand | 693.35 Thousand |
Gross Margin | 0.25 | 0.35 | 0.16 | 0.29 | 0.09 | 0.05 |
EBIT Margin | -7.19 | -9.29 | - | -4.43 | -3.28 | -4.13 |
Profit Margin | -5.21 | -8.91 | -3.75 | -4.43 | -3.16 | -3.90 |
EBITDA | -5.76 Million | -7.24 Million | - | -7.28 Million | -8.66 Million | -8.46 Million |
Earnings Before Tax Margin | -7.19 | -9.29 | -3.85 | -4.53 | -3.21 | -4.06 |
THO
0255
ZPRS
A3D
ADZ
HOWL