Zephyrus Wing Energies Ltd (ZPRS.TA)
ILA 1293.0
(5.12%)
ILA 1293.0
(5.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 251.81 Million | 249.91 Million | 146.37 Million | 49.81 Million | 3.27 Million |
| Cost of Revenue | 37.96 Million | 24.08 Million | 20.85 Million | 16.21 Million | 3.26 Million |
| Gross Profit | 213.84 Million | 225.82 Million | 125.51 Million | 33.59 Million | 8000.00 |
| Operating Expenses | 16.82 Million | 45.01 Million | 40.88 Million | 22.01 Million | 2.04 Million |
| Selling, General and Administrative Expenses | 16.82 Million | 9.04 Million | 2.16 Million | - | - |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 1.59 Million | -262 Thousand | -459 Thousand | -896 Thousand |
| Cost and Expenses | 54.79 Million | 69.09 Million | 61.74 Million | 38.23 Million | 5.3 Million |
| Operating Income | 197.01 Million | 182.6 Million | 84.43 Million | -9.93 Million | -576 Thousand |
| Interest Expense | 76.81 Million | 52.5 Million | 63.24 Million | 48.66 Million | 26.91 Million |
| Income Tax Expense | 71.32 Million | -12.56 Million | -50.45 Million | -1.21 Million | -2.23 Million |
| Earnings before Tax | 368.94 Million | -106.16 Million | -220.48 Million | -88.96 Million | -30.99 Million |
| Net Income | 297.61 Million | -62.22 Million | -79.63 Million | -12.85 Million | -6.03 Million |
| Earnings Per Share Basic | 4.91 | -0.96 | -1.22 | -0.20 | -0.09 |
| Earnings Per Share Diluted | 4.91 | -0.96 | -1.22 | -0.20 | -0.09 |
| Weighted Average Shares Outstanding | 60.61 Million | 65.01 Million | 65.01 Million | 65.01 Million | 65.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.59 Million | 65.01 Million | 65.01 Million | 65.01 Million | 65.01 Million |
| Gross Margin | 0.85 | 0.90 | 0.86 | 0.67 | 0.00 |
| EBIT Margin | 0.77 | 0.89 | 0.84 | 0.19 | 0.29 |
| Profit Margin | 1.18 | -0.25 | -0.54 | -0.26 | -1.85 |
| EBITDA | 195.14 Million | 223.59 Million | 123.15 Million | -20.67 Million | 944 Thousand |
| Earnings Before Tax Margin | 0.78 | 0.73 | 0.58 | -0.20 | -0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 47.84 Million | 47.84 Million | 243.1 Million | 51 Million | 51 Million | 74.89 Million |
| Cost of Revenue | 9.45 Million | 9.45 Million | 37.96 Million | 9.52 Million | 9.52 Million | 9.46 Million |
| Gross Profit | 38.39 Million | 38.39 Million | 205.13 Million | 41.48 Million | 41.48 Million | 65.43 Million |
| Operating Expenses | 3.94 Million | 3.94 Million | 70.88 Million | 4.47 Million | 10.27 Million | 99.34 Million |
| Selling, General and Administrative Expenses | 3.94 Million | 3.94 Million | - | 4.47 Million | 4.47 Million | 3.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 8.64 Million | - | - | - |
| Cost and Expenses | 13.4 Million | 13.4 Million | 108.85 Million | 13.99 Million | 19.79 Million | 108.8 Million |
| Operating Income | 34.44 Million | 34.44 Million | 142.96 Million | 37.01 Million | 22 Million | 49.47 Million |
| Interest Expense | - | - | 76.81 Million | - | - | 46.26 Million |
| Income Tax Expense | 6.82 Million | 6.82 Million | 71.32 Million | 5.16 Million | 5.16 Million | 30.5 Million |
| Earnings before Tax | 36.07 Million | 36.07 Million | 368.94 Million | 39.18 Million | 39.18 Million | 145.29 Million |
| Net Income | 29.24 Million | 29.24 Million | 297.61 Million | 34.02 Million | 34.02 Million | 114.78 Million |
| Earnings Per Share Basic | 0.41 | 0.41 | - | 0.52 | 0.52 | 2.05 |
| Earnings Per Share Diluted | 0.41 | 0.41 | - | 0.52 | 0.52 | 2.05 |
| Weighted Average Shares Outstanding | 71.34 Million | 71.34 Million | 60.58 Million | 65.3 Million | 65.3 Million | 55.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.34 Million | 71.34 Million | 60.59 Million | 65.18 Million | 65.18 Million | 55.99 Million |
| Gross Margin | 0.80 | 0.80 | 0.84 | 0.81 | 0.81 | 0.87 |
| EBIT Margin | 0.72 | 0.72 | - | 0.69 | 0.69 | 0.82 |
| Profit Margin | 0.61 | 0.61 | 1.22 | 0.67 | 0.67 | 1.53 |
| EBITDA | 34.44 Million | 34.44 Million | - | 34.94 Million | 34.94 Million | 61.49 Million |
| Earnings Before Tax Margin | 0.72 | 0.72 | 0.59 | 0.73 | 0.43 | 0.66 |
9551
OPRT
ETNB
NVVEW
THO
0255