AUD 0.12
(-4.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 174.44 Thousand | 57.4 Thousand | 6298.00 | 25.99 Thousand | 166.42 Thousand | 86.77 Thousand |
Cost of Revenue | - | 55.18 Thousand | 63.52 Thousand | 21.96 Thousand | 11.64 Thousand | 3253.00 |
Gross Profit | 174.44 Thousand | 2224.00 | -57.22 Thousand | 4033.00 | 154.78 Thousand | 83.52 Thousand |
Operating Expenses | 5.34 Million | 1.04 Million | 921 Thousand | 597.98 Thousand | 574.93 Thousand | 756.88 Thousand |
Selling, General and Administrative Expenses | 5.34 Million | 1.04 Million | 921 Thousand | 597.98 Thousand | 574.93 Thousand | 606.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 100 Thousand | 150.2 Thousand |
Cost and Expenses | 5.34 Million | 1.09 Million | 984.52 Thousand | 619.94 Thousand | 586.57 Thousand | 756.88 Thousand |
Operating Income | -5.16 Million | -1.09 Million | -984.53 Thousand | -619.94 Thousand | -586.58 Thousand | -756.88 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -2.00 | -4.00 | -214.59 Thousand | -4.00 | -86.77 Thousand |
Earnings before Tax | -5.24 Million | -1.04 Million | -978.22 Thousand | -599.54 Thousand | -503.7 Thousand | -670.11 Thousand |
Net Income | -5.24 Million | -1.04 Million | -978.22 Thousand | -599.54 Thousand | -503.7 Thousand | -583.34 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 215.05 Million | 143.57 Million | 112.52 Million | 92.48 Million | 68.42 Million | 41.88 Million |
Weighted Average Shares Outstanding (Diluted) | 215.35 Million | 143.57 Million | 112.52 Million | 92.48 Million | 68.42 Million | 41.88 Million |
Gross Margin | 1.00 | 0.04 | -9.09 | 0.16 | 0.93 | 0.96 |
EBIT Margin | -29.80 | -18.17 | -146.24 | -23.01 | -3.45 | -8.69 |
Profit Margin | -30.08 | -18.13 | -155.32 | -23.07 | -3.03 | -6.72 |
EBITDA | -5.19 Million | -4.61 Million | -914.7 Thousand | -577.58 Thousand | -492.06 Thousand | -718.02 Thousand |
Earnings Before Tax Margin | -29.62 | -19.13 | -156.32 | -23.85 | -3.52 | -8.72 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 174.32 Thousand | 122.00 | 57.4 Thousand | 57.4 Thousand | - | 6298.00 |
Cost of Revenue | 37.42 Thousand | 42.63 Thousand | 29.86 Thousand | 55.18 Thousand | 25.32 Thousand | 63.52 Thousand |
Gross Profit | 136.9 Thousand | -42.51 Thousand | 27.54 Thousand | 2224.00 | -25.32 Thousand | -57.22 Thousand |
Operating Expenses | 3.24 Million | 2.13 Million | 529.97 Thousand | 1.04 Million | 513.01 Thousand | 921 Thousand |
Selling, General and Administrative Expenses | 3.24 Million | 2.09 Million | 529.97 Thousand | - | 513.01 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.24 Million | 2.13 Million | 559.83 Thousand | 1.09 Million | 538.33 Thousand | 984.52 Thousand |
Operating Income | -3.07 Million | -2.13 Million | -559.84 Thousand | -1.09 Million | -538.34 Thousand | -984.53 Thousand |
Interest Expense | - | 5278.00 | - | - | - | - |
Income Tax Expense | 118.48 Thousand | 3.00 | -1.00 | -2.00 | -1.00 | -4.00 |
Earnings before Tax | -3.15 Million | -2.08 Million | -515.9 Thousand | -1.04 Million | -524.87 Thousand | -978.22 Thousand |
Net Income | -3.15 Million | -2.08 Million | -515.9 Thousand | -1.04 Million | -524.87 Thousand | -978.22 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 258.32 Million | 171.79 Million | 157.8 Million | 143.57 Million | 129.58 Million | 112.52 Million |
Weighted Average Shares Outstanding (Diluted) | 258.91 Million | 171.79 Million | 157.8 Million | 143.57 Million | 129.58 Million | 112.52 Million |
Gross Margin | 0.79 | -348.48 | 0.48 | 0.04 | - | -9.09 |
EBIT Margin | -17.79 | -17.18 Thousand | -9.23 | - | - | - |
Profit Margin | -18.12 | -17.12 Thousand | -8.99 | -18.13 | - | -155.32 |
EBITDA | -3.1 Million | -2.09 Million | -529.98 Thousand | - | -513.02 Thousand | - |
Earnings Before Tax Margin | -17.61 | -17.53 Thousand | -9.75 | -19.13 | - | -156.32 |
TCL
VMS
LRV
IVC
ORIENTBELL
STO