AUD 0.43
(-7.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 67.91 Thousand | 1.41 Million | - | - |
Cost of Revenue | 62.92 Thousand | 19.22 Thousand | 4448.00 | - |
Gross Profit | 4986.00 | 1.39 Million | -4448.00 | - |
Operating Expenses | 6.08 Million | 3.37 Million | 1.51 Million | 62.24 Thousand |
Selling, General and Administrative Expenses | 6.08 Million | 1.37 Million | 351.35 Thousand | 62.24 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 1.4 Million | - | - |
Cost and Expenses | 6.14 Million | 3.37 Million | 1.51 Million | 62.24 Thousand |
Operating Income | -6.1 Million | -3.37 Million | -1.51 Million | -62.24 Thousand |
Interest Expense | - | - | 431.00 | - |
Income Tax Expense | - | -12.04 Thousand | -232.11 Thousand | -373.44 Thousand |
Earnings before Tax | -6.42 Million | -1.96 Million | -1.51 Million | -62.24 Thousand |
Net Income | -6.42 Million | -1.96 Million | -1.51 Million | -62.24 Thousand |
Earnings Per Share Basic | -0.08 | -0.03 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.08 | -0.03 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 85.13 Million | 65.94 Million | 63.51 Million | 18 Million |
Weighted Average Shares Outstanding (Diluted) | 85.13 Million | 65.94 Million | 63.51 Million | 18 Million |
Gross Margin | 0.07 | 0.99 | - | - |
EBIT Margin | -93.63 | -2.38 | - | - |
Profit Margin | -94.56 | -1.39 | - | - |
EBITDA | -6.35 Million | -1.94 Million | -1.5 Million | -62.24 Thousand |
Earnings Before Tax Margin | -89.85 | -2.39 | - | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 67.91 Thousand | 10.01 Thousand | 10.01 Thousand | 23.94 Thousand | 23.94 Thousand |
Cost of Revenue | 23.03 Thousand | 62.92 Thousand | 43.47 Thousand | - | 19.45 Thousand | - |
Gross Profit | -23.03 Thousand | 4986.00 | -33.46 Thousand | 10.01 Thousand | 4491.00 | 23.94 Thousand |
Operating Expenses | 4.39 Million | 6.08 Million | 1.84 Million | 1.84 Million | 2.75 Million | 1.4 Million |
Selling, General and Administrative Expenses | 4.39 Million | - | 1.66 Million | 1.66 Million | 2.75 Million | 1.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.42 Million | 6.14 Million | 1.84 Million | 1.84 Million | 2.77 Million | 1.4 Million |
Operating Income | -4.42 Million | -6.14 Million | -1.67 Million | -1.67 Million | -2.77 Million | -1.37 Million |
Interest Expense | 6458.00 | - | - | - | - | - |
Income Tax Expense | -69.45 Thousand | 2.00 | -3.00 | - | 5.00 | - |
Earnings before Tax | -4.49 Million | -6.42 Million | -1.83 Million | -1.83 Million | -2.75 Million | -1.37 Million |
Net Income | -4.49 Million | -6.42 Million | -1.83 Million | -1.83 Million | -2.75 Million | -1.37 Million |
Earnings Per Share Basic | -0.05 | - | -0.02 | -0.02 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.05 | - | -0.02 | -0.02 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 91.89 Million | 85.13 Million | 91.89 Million | 91.89 Million | 89.17 Million | 78.29 Million |
Weighted Average Shares Outstanding (Diluted) | 91.89 Million | 85.13 Million | 91.89 Million | 91.89 Million | 89.17 Million | 78.36 Million |
Gross Margin | - | 0.07 | -3.34 | 1.00 | 0.19 | 1.00 |
EBIT Margin | - | - | -164.95 | -164.95 | -115.19 | -57.14 |
Profit Margin | - | -94.56 | -183.10 | -183.10 | -115.09 | -57.54 |
EBITDA | -4.46 Million | - | -1.65 Million | -1.65 Million | -2.75 Million | -1.36 Million |
Earnings Before Tax Margin | - | -90.46 | -167.12 | -167.12 | -116.00 | -57.54 |
SRG
DLTXF
APCX
YRL
TCL
VMS