SRG Global Limited (SRG.AX)
AUD 1.27
(-0.78%)
AUD 1.27
(-0.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.06 Billion | 808.98 Million | 644.24 Million | 569.54 Million | 551.16 Million | 492.93 Million |
| Cost of Revenue | 465 Million | 742.76 Million | 593.75 Million | 530.24 Million | 525.38 Million | 245.57 Million |
| Gross Profit | 604.25 Million | 66.22 Million | 50.48 Million | 39.29 Million | 25.78 Million | 247.35 Million |
| Operating Expenses | 466.93 Million | 26.51 Million | 23.13 Million | 19.29 Million | 35.34 Million | 239.26 Million |
| Selling, General and Administrative Expenses | 466.93 Million | 28.76 Million | 23.13 Million | 19.29 Million | 35.34 Million | 191.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 137.32 Million | 2.25 Million | 2.21 Million | 1.11 Million | 2.41 Million | 6.27 Million |
| Cost and Expenses | 1.06 Billion | 769.28 Million | 616.89 Million | 549.53 Million | 560.73 Million | 484.84 Million |
| Operating Income | 139.57 Million | 39.7 Million | 27.34 Million | 20 Million | -9.56 Million | 7.56 Million |
| Interest Expense | 7.17 Million | 4.34 Million | 2.56 Million | 2.49 Million | 2.96 Million | 1.34 Million |
| Income Tax Expense | 15.65 Million | 13.32 Million | 6.86 Million | 6.56 Million | -5.19 Million | 2.67 Million |
| Earnings before Tax | 50.09 Million | 35.88 Million | 26.99 Million | 18.62 Million | -34.87 Million | 6.74 Million |
| Net Income | 34.43 Million | 22.56 Million | 20.13 Million | 12.05 Million | -29.68 Million | 9.41 Million |
| Earnings Per Share Basic | 0.07 | 0.05 | 0.05 | 0.03 | -0.07 | 0.02 |
| Earnings Per Share Diluted | 0.07 | 0.05 | 0.04 | 0.03 | -0.07 | 0.02 |
| Weighted Average Shares Outstanding | 521.01 Million | 472.55 Million | 445.79 Million | 445.79 Million | 444.39 Million | 439.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 527.49 Million | 477.73 Million | 451.22 Million | 450.09 Million | 444.39 Million | 439.79 Million |
| Gross Margin | 0.57 | 0.08 | 0.08 | 0.07 | 0.05 | 0.50 |
| EBIT Margin | 0.09 | 0.09 | 0.08 | 0.08 | 0.03 | 0.05 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | -0.05 | 0.02 |
| EBITDA | 97 Million | 73.63 Million | 56.23 Million | 47.05 Million | -7.71 Million | 23.68 Million |
| Earnings Before Tax Margin | 0.13 | 0.05 | 0.04 | 0.04 | -0.02 | 0.02 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.06 Billion | 558.88 Million | 510.66 Million | 428.96 Million | 808.98 Million | 380.02 Million |
| Cost of Revenue | 971.67 Million | 260.03 Million | 466.45 Million | 393.37 Million | 742.76 Million | 349.39 Million |
| Gross Profit | 97.58 Million | 298.84 Million | 44.2 Million | 35.59 Million | 66.22 Million | 30.62 Million |
| Operating Expenses | 41.37 Million | 225.56 Million | 19.27 Million | 15.09 Million | 26.51 Million | 10.89 Million |
| Selling, General and Administrative Expenses | - | 225.56 Million | 21.24 Million | 15.69 Million | - | 13.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.25 Million | 1.34 Million | 1.96 Million | 597 Thousand | 2.25 Million | 2.17 Million |
| Cost and Expenses | 1.01 Billion | 485.6 Million | 485.73 Million | 408.46 Million | 769.28 Million | 360.29 Million |
| Operating Income | 56.2 Million | 73.28 Million | 24.93 Million | 20.49 Million | 39.7 Million | 19.73 Million |
| Interest Expense | 5.92 Million | 3.19 Million | - | 2.58 Million | 4.34 Million | 1.76 Million |
| Income Tax Expense | 15.65 Million | 9.97 Million | 5.68 Million | 7.77 Million | 13.32 Million | 5.54 Million |
| Earnings before Tax | 50.09 Million | 29.14 Million | 20.94 Million | 17.91 Million | 35.88 Million | 17.96 Million |
| Net Income | 34.43 Million | 19.17 Million | 15.26 Million | 10.13 Million | 22.56 Million | 12.42 Million |
| Earnings Per Share Basic | - | 0.04 | 0.03 | 0.02 | - | 0.03 |
| Earnings Per Share Diluted | - | 0.04 | 0.03 | 0.02 | - | 0.03 |
| Weighted Average Shares Outstanding | 521.01 Million | 532.08 Million | 520.71 Million | 507.6 Million | 472.55 Million | 447.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 527.49 Million | 525.21 Million | 529.76 Million | 511.69 Million | 477.73 Million | 453.18 Million |
| Gross Margin | 0.09 | 0.53 | 0.09 | 0.08 | 0.08 | 0.08 |
| EBIT Margin | - | 0.07 | 0.09 | 0.09 | - | 0.09 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
| EBITDA | - | 37.69 Million | 45.05 Million | 39.6 Million | - | 34.03 Million |
| Earnings Before Tax Margin | 0.05 | 0.13 | 0.05 | 0.05 | 0.05 | 0.05 |
DLTXF
APCX
CCCM
TCL
VMS
LRV