AUD 0.01
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 94.93 Thousand | 8090.00 | 6220.00 | 14.49 Thousand | 23.83 Thousand | 35.34 Thousand |
Cost of Revenue | 75.82 Thousand | 81.3 Thousand | 27.31 Thousand | 14.7 Thousand | 16.78 Thousand | 30.08 Thousand |
Gross Profit | 19.11 Thousand | -73.21 Thousand | -21.09 Thousand | -216.00 | 7054.00 | 5264.00 |
Operating Expenses | 8.47 Million | 6.62 Million | 2.38 Million | 1.14 Million | 1.27 Million | 1.05 Million |
Selling, General and Administrative Expenses | 8.47 Million | 6.62 Million | 2.38 Million | 1.14 Million | 1.27 Million | 1.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.56 Thousand | 5066.00 | 51.43 Thousand | 50 Thousand | 35.82 Thousand | 4782.00 |
Cost and Expenses | 8.55 Million | 6.7 Million | 2.4 Million | 1.15 Million | 1.29 Million | 1.08 Million |
Operating Income | -8.55 Million | -6.7 Million | -2.4 Million | -1.15 Million | -1.29 Million | -1.08 Million |
Interest Expense | 30.31 Thousand | 34.14 Thousand | 25.9 Thousand | 25.01 Thousand | 13.34 Thousand | 14.15 Thousand |
Income Tax Expense | -2.00 | 5.00 | 3.00 | 4.00 | 147.25 Thousand | 5.00 |
Earnings before Tax | -9.11 Million | -17.75 Million | -11.75 Million | -2.2 Million | -2.83 Million | -3.51 Million |
Net Income | -9.11 Million | -17.75 Million | -11.75 Million | -2.2 Million | -2.98 Million | -3.51 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.75 Billion | 1.51 Billion | 1.1 Billion | 807.3 Million | 529.91 Million | 421.46 Million |
Weighted Average Shares Outstanding (Diluted) | 1.75 Billion | 1.51 Billion | 1.1 Billion | 807.3 Million | 529.91 Million | 421.46 Million |
Gross Margin | 0.20 | -9.05 | -3.39 | -0.01 | 0.30 | 0.15 |
EBIT Margin | -89.28 | -818.87 | -382.83 | -78.87 | -53.67 | -29.86 |
Profit Margin | -95.98 | -2194.96 | -1889.08 | -152.14 | -125.15 | -99.33 |
EBITDA | -8.47 Million | -6.62 Million | -2.38 Million | -1.14 Million | -1.27 Million | -1.05 Million |
Earnings Before Tax Margin | -90.08 | -828.92 | -387.23 | -79.88 | -54.38 | -30.71 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 39.75 Thousand | 94.93 Thousand | 40.98 Thousand | 53.95 Thousand | 8090.00 | 5102.00 |
Cost of Revenue | 50.44 Thousand | 75.82 Thousand | 37.9 Thousand | 37.91 Thousand | 81.3 Thousand | 45.47 Thousand |
Gross Profit | -10.68 Thousand | 19.11 Thousand | 3074.00 | 16.03 Thousand | -73.21 Thousand | -40.36 Thousand |
Operating Expenses | 2.26 Million | 8.47 Million | 3.18 Million | 5.27 Million | 6.62 Million | 3.56 Million |
Selling, General and Administrative Expenses | 2.72 Million | - | 3.18 Million | 5.28 Million | - | 3.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 455.83 Thousand | 24.56 Thousand | - | 12.06 Thousand | 5066.00 | - |
Cost and Expenses | 2.31 Million | 8.55 Million | 3.22 Million | 5.31 Million | 6.7 Million | 3.6 Million |
Operating Income | -2.31 Million | -8.55 Million | -3.22 Million | -5.31 Million | -6.7 Million | -3.6 Million |
Interest Expense | 22.36 Thousand | 30.31 Thousand | 14.73 Thousand | 15.58 Thousand | 34.14 Thousand | 6650.00 |
Income Tax Expense | -4.00 | -2.00 | 2.00 | -4.00 | 5.00 | - |
Earnings before Tax | -2.49 Million | -9.11 Million | -3.4 Million | -5.7 Million | -17.75 Million | -4.28 Million |
Net Income | -2.49 Million | -9.11 Million | -3.4 Million | -5.7 Million | -17.75 Million | -4.28 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 2.21 Billion | 1.75 Billion | 1.89 Billion | 1.67 Billion | 1.51 Billion | 1.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.21 Billion | 1.75 Billion | 1.89 Billion | 1.67 Billion | 1.51 Billion | 1.57 Billion |
Gross Margin | -0.27 | 0.20 | 0.08 | 0.30 | -9.05 | -7.91 |
EBIT Margin | -56.99 | - | -77.76 | -97.82 | - | -698.20 |
Profit Margin | -62.80 | -95.98 | -83.19 | -105.71 | -2194.96 | -840.41 |
EBITDA | -2.26 Million | - | -3.18 Million | -5.27 Million | - | -3.56 Million |
Earnings Before Tax Margin | -58.26 | -90.08 | -78.68 | -98.52 | -828.92 | -707.11 |
LRV
SRG
DLTXF
STO
YRL
TCL