AUD 13.45
(0.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.11 Billion | 4.15 Billion | 3.4 Billion | 2.88 Billion | 3.16 Billion | 4.16 Billion |
Cost of Revenue | 2.84 Billion | 2.99 Billion | 2.67 Billion | 2.22 Billion | 2.48 Billion | 2.03 Billion |
Gross Profit | 1.27 Billion | 1.16 Billion | 730 Million | 658 Million | 688 Million | 2.12 Billion |
Operating Expenses | 190 Million | 217 Million | 199 Million | 174 Million | 151 Million | 1.34 Billion |
Selling, General and Administrative Expenses | 147 Million | 166 Million | 144 Million | 99 Million | 86 Million | 107 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -51 Million | -55 Million | -75 Million | -65 Million | 203 Million |
Cost and Expenses | 1.91 Billion | 3.2 Billion | 2.87 Billion | 2.4 Billion | 2.63 Billion | 3.38 Billion |
Operating Income | 2.2 Billion | 948 Million | 531 Million | 484 Million | 537 Million | 1.02 Billion |
Interest Expense | 790 Million | 805 Million | 802 Million | 842 Million | 809 Million | 899 Million |
Income Tax Expense | 3 Million | -26 Million | -276 Million | -193 Million | -142 Million | 140 Million |
Earnings before Tax | 728 Million | 393 Million | 108 Million | -319 Million | -180 Million | 30 Million |
Net Income | 326 Million | 64 Million | 19 Million | -423 Million | -111 Million | 171 Million |
Earnings Per Share Basic | 0.11 | 0.02 | 0.01 | -0.15 | -0.04 | 0.07 |
Earnings Per Share Diluted | 0.11 | 0.02 | 0.01 | -0.15 | -0.04 | 0.07 |
Weighted Average Shares Outstanding | 3.08 Billion | 3.07 Billion | 2.99 Billion | 2.75 Billion | 2.74 Billion | 2.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.08 Billion | 3.07 Billion | 2.99 Billion | 2.75 Billion | 2.74 Billion | 2.57 Billion |
Gross Margin | 0.31 | 0.28 | 0.21 | 0.23 | 0.22 | 0.51 |
EBIT Margin | 0.61 | 0.50 | 0.48 | 0.56 | 0.53 | 0.49 |
Profit Margin | 0.08 | 0.02 | 0.01 | -0.15 | -0.04 | 0.04 |
EBITDA | 2.5 Billion | 2.21 Billion | 1.94 Billion | 1.6 Billion | 1.73 Billion | 2.02 Billion |
Earnings Before Tax Margin | 0.53 | 0.23 | 0.16 | 0.17 | 0.17 | 0.25 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.11 Billion | 1.99 Billion | 2.12 Billion | 4.15 Billion | 2.12 Billion | 2.03 Billion |
Cost of Revenue | 2.84 Billion | 851 Million | 1.45 Billion | 2.99 Billion | 1.54 Billion | 1.44 Billion |
Gross Profit | 1.27 Billion | 1.14 Billion | 669 Million | 1.16 Billion | 576 Million | 589 Million |
Operating Expenses | 190 Million | 74 Million | 97 Million | 217 Million | 94 Million | 123 Million |
Selling, General and Administrative Expenses | - | 74 Million | 73 Million | - | 74 Million | 92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -43 Million | -19 Million | -24 Million | -51 Million | -20 Million | -31 Million |
Cost and Expenses | 3.03 Billion | 925 Million | 1.55 Billion | 3.2 Billion | 1.64 Billion | 1.56 Billion |
Operating Income | 1.08 Billion | 1.06 Billion | 572 Million | 948 Million | 482 Million | 466 Million |
Interest Expense | 790 Million | 456 Million | 400 Million | 805 Million | 402 Million | 403 Million |
Income Tax Expense | 3 Million | 18 Million | 21 Million | -26 Million | 71 Million | -97 Million |
Earnings before Tax | 728 Million | 128 Million | 393 Million | 393 Million | 263 Million | 130 Million |
Net Income | 326 Million | 122 Million | 204 Million | 64 Million | 23 Million | 41 Million |
Earnings Per Share Basic | - | 0.04 | 0.07 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | - | 0.04 | 0.07 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 3.08 Billion | 3.09 Billion | 3.08 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.08 Billion | 3.09 Billion | 3.08 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion |
Gross Margin | 0.31 | 0.57 | 0.31 | 0.28 | 0.27 | 0.29 |
EBIT Margin | - | 0.53 | 0.52 | - | 0.48 | 0.51 |
Profit Margin | 0.08 | 0.06 | 0.10 | 0.02 | 0.01 | 0.02 |
EBITDA | - | 1.05 Billion | 1.1 Billion | - | 1.02 Billion | 1.03 Billion |
Earnings Before Tax Margin | 0.26 | 0.54 | 0.27 | 0.23 | 0.23 | 0.23 |
VMS
LRV
SRG
ORIENTBELL
STO
YRL