AUD 5.6
(1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.88 Billion | 7.79 Billion | 4.63 Billion | 3.38 Billion | 4.03 Billion | 3.66 Billion |
Cost of Revenue | 1.8 Billion | 2.15 Billion | 3.04 Billion | 1.62 Billion | 1.71 Billion | 1.64 Billion |
Gross Profit | 4.08 Billion | 5.63 Billion | 1.59 Billion | 1.75 Billion | 2.31 Billion | 2.01 Billion |
Operating Expenses | 241 Million | 2.34 Billion | 79.18 Million | 1.99 Billion | 1.27 Billion | 931 Million |
Selling, General and Administrative Expenses | 241 Million | 158 Million | 79.18 Million | 93 Million | 66 Million | 89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.18 Billion | -60.88 Million | 1.89 Billion | 1.2 Billion | 256 Million |
Cost and Expenses | 3.9 Billion | 4.5 Billion | 3.12 Billion | 3.61 Billion | 2.98 Billion | 2.57 Billion |
Operating Income | 1.98 Billion | 3.36 Billion | 1.51 Billion | 24 Million | 1.31 Billion | 1.36 Billion |
Interest Expense | 291 Million | 272 Million | 233.69 Million | 232 Million | 295 Million | 258 Million |
Income Tax Expense | 403 Million | 836 Million | 528.23 Million | 51 Million | 344 Million | 476 Million |
Earnings before Tax | 1.81 Billion | 2.94 Billion | 1.13 Billion | -306 Million | 1.01 Billion | 1.1 Billion |
Net Income | 1.41 Billion | 2.11 Billion | 476.93 Million | -357 Million | 674 Million | 630 Million |
Earnings Per Share Basic | 0.43 | 0.91 | 0.22 | -0.17 | 0.47 | 0.30 |
Earnings Per Share Diluted | 0.43 | 0.91 | 0.22 | -0.17 | 0.46 | 0.30 |
Weighted Average Shares Outstanding | 3.27 Billion | 3.35 Billion | 2.13 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.27 Billion | 3.36 Billion | 2.15 Billion | 2.08 Billion | 2.09 Billion | 2.1 Billion |
Gross Margin | 0.69 | 0.72 | 0.34 | 0.52 | 0.57 | 0.55 |
EBIT Margin | 0.67 | 0.66 | 0.59 | 0.31 | 0.57 | 0.57 |
Profit Margin | 0.24 | 0.27 | 0.10 | -0.11 | 0.17 | 0.17 |
EBITDA | 3.96 Billion | 4.96 Billion | 2.65 Billion | 1.03 Billion | 2.31 Billion | 2.03 Billion |
Earnings Before Tax Margin | 0.34 | 0.43 | 0.33 | 0.01 | 0.33 | 0.37 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.71 Billion | 2.92 Billion | 6.14 Billion | 2.96 Billion | 4.02 Billion | 7.79 Billion |
Cost of Revenue | 1.69 Billion | 1.83 Billion | 4.02 Billion | 1.83 Billion | 1.98 Billion | 2.15 Billion |
Gross Profit | 1.01 Billion | 1.09 Billion | 2.11 Billion | 1.13 Billion | 2.03 Billion | 5.63 Billion |
Operating Expenses | 33 Million | 192 Million | 158.97 Million | 109 Million | 647 Million | 2.34 Billion |
Selling, General and Administrative Expenses | 33 Million | 192 Million | - | 49 Million | 203 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 157.94 Million | - | 18.75 Million | 2.18 Billion |
Cost and Expenses | 1.73 Billion | 2.02 Billion | 4.18 Billion | 1.94 Billion | 2.63 Billion | 4.5 Billion |
Operating Income | 979 Million | 900 Million | 1.95 Billion | 944 Million | 1.49 Billion | 3.36 Billion |
Interest Expense | - | - | 411.29 Million | 181.86 Million | 277.69 Million | 272 Million |
Income Tax Expense | 220 Million | 217 Million | 413.34 Million | 186 Million | 373 Million | 836 Million |
Earnings before Tax | 879 Million | 843 Million | 1.86 Billion | 976 Million | 1.31 Billion | 2.94 Billion |
Net Income | 636 Million | 626 Million | 1.41 Billion | 790 Million | 945 Million | 2.11 Billion |
Earnings Per Share Basic | 0.20 | 0.19 | - | 0.24 | 0.28 | - |
Earnings Per Share Diluted | 0.20 | 0.19 | - | 0.24 | 0.28 | - |
Weighted Average Shares Outstanding | 3.26 Billion | 3.26 Billion | 3.26 Billion | 3.29 Billion | 3.33 Billion | 3.35 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.26 Billion | 3.26 Billion | 3.27 Billion | 3.29 Billion | 3.33 Billion | 3.36 Billion |
Gross Margin | 0.37 | 0.37 | 0.34 | 0.38 | 0.51 | 0.72 |
EBIT Margin | 0.62 | 0.57 | - | 0.65 | 0.58 | - |
Profit Margin | 0.23 | 0.21 | 0.23 | 0.27 | 0.23 | 0.27 |
EBITDA | 1.67 Billion | 1.66 Billion | - | 1.91 Billion | 2.33 Billion | - |
Earnings Before Tax Margin | 0.36 | 0.31 | 0.32 | 0.32 | 0.37 | 0.43 |
YRL
TCL
VMS
UNIB
IVC
ORIENTBELL