USD 16.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 108.38 Million | 86.42 Million | 127.83 Million | 132.3 Million | 65.57 Million | 52.85 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 108.38 Million | 86.42 Million | 127.83 Million | 132.3 Million | 65.57 Million | 52.85 Million |
Operating Expenses | 85.84 Million | -79.68 Million | -94.53 Million | -96.1 Million | -60.88 Million | -49.72 Million |
Selling, General and Administrative Expenses | 56.72 Million | 61.59 Million | 75.38 Million | 73.4 Million | 47.04 Million | 38.65 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29.11 Million | -141.27 Million | -169.91 Million | -169.5 Million | -107.92 Million | -94.45 Million |
Cost and Expenses | 85.84 Million | -79.68 Million | -94.53 Million | -96.1 Million | -60.88 Million | -49.72 Million |
Operating Income | 9.71 Million | 6.73 Million | 33.3 Million | 36.2 Million | 4.69 Million | 3.13 Million |
Interest Expense | 16.5 Million | 1.82 Million | 153.98 Thousand | 197.08 Thousand | 148.94 Thousand | 157.8 Thousand |
Income Tax Expense | 2.27 Million | 1.11 Million | 7.98 Million | 8.2 Million | 1.07 Million | 744.48 Thousand |
Earnings before Tax | 9.07 Million | 5.33 Million | 36.02 Million | 38.91 Million | 4.89 Million | 3.17 Million |
Net Income | 5.42 Million | 3.78 Million | 25.31 Million | 28 Million | 3.61 Million | 2.23 Million |
Earnings Per Share Basic | 1.07 | 0.74 | 4.90 | 5.39 | 0.64 | 0.43 |
Earnings Per Share Diluted | 1.07 | 0.73 | 4.84 | 5.31 | 0.63 | 0.43 |
Weighted Average Shares Outstanding | 4.93 Million | 4.91 Million | 4.82 Million | 5.14 Million | 5.2 Million | 5.2 Million |
Weighted Average Shares Outstanding (Diluted) | 4.93 Million | 4.93 Million | 4.88 Million | 5.21 Million | 5.22 Million | 5.23 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | 0.10 | 0.28 | 0.29 | 0.10 | 0.09 |
Profit Margin | 0.05 | 0.04 | 0.20 | 0.21 | 0.06 | 0.04 |
EBITDA | 10.77 Million | 7.22 Million | 37.92 Million | 41.14 Million | 6.89 Million | 4.78 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.26 | 0.27 | 0.07 | 0.06 |
Breakdown | 2023 FY | 2023 Q2 | 2022 FY | 2021 FY | 2021 Q3 | 2021 Q2 |
---|---|---|---|---|---|---|
Revenue | 108.38 Million | - | 86.42 Million | 127.83 Million | 104.6 Million | 70 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 108.38 Million | - | 86.42 Million | 127.83 Million | 104.6 Million | 70 Million |
Operating Expenses | 21.76 Million | 1.55 Million | -79.68 Million | -94.53 Million | - | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.76 Million | 1.55 Million | -141.27 Million | -169.91 Million | - | - |
Cost and Expenses | 99.31 Million | 1.55 Million | -79.68 Million | -94.53 Million | - | - |
Operating Income | -1.37 Million | 1.55 Million | 6.73 Million | 33.3 Million | 104.6 Million | 70 Million |
Interest Expense | 16.5 Million | - | 1.82 Million | 153.98 Thousand | - | - |
Income Tax Expense | 2.27 Million | -1.55 Million | 1.11 Million | 7.98 Million | - | - |
Earnings before Tax | 9.07 Million | - | 5.33 Million | 36.02 Million | 104.6 Million | 70 Million |
Net Income | 5.42 Million | 1.55 Million | 3.78 Million | 25.31 Million | 104.6 Million | 70 Million |
Earnings Per Share Basic | - | 0.32 | - | - | 21.51 | 14.69 |
Earnings Per Share Diluted | - | 0.32 | - | - | 20.71 | 13.86 |
Weighted Average Shares Outstanding | 4.93 Million | 4.92 Million | 4.91 Million | 4.82 Million | 4.86 Million | 4.76 Million |
Weighted Average Shares Outstanding (Diluted) | 4.93 Million | 4.93 Million | 4.93 Million | 4.88 Million | 5.05 Million | 5.05 Million |
Gross Margin | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | 0.00 | 0.00 |
Profit Margin | 0.05 | - | 0.04 | 0.20 | 1.00 | 1.00 |
EBITDA | - | 1.55 Million | - | - | 54 Thousand | 55.8 Thousand |
Earnings Before Tax Margin | -0.01 | - | 0.08 | 0.26 | 1.00 | 1.00 |
IVC
ORIENTBELL
STO
SUL
OCN
SKPMIL