USD 16.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 932.98 Million | 794.23 Million | 500.38 Million | 557.67 Million | 361.95 Million | 247.02 Million |
Total Current Assets | 41.97 Million | 96.12 Million | 102.87 Million | 207.95 Million | 117.43 Million | 212.83 Million |
Cash And Short Term Investments | -25.12 Million | 85.73 Million | 97.21 Million | 200.16 Million | 114.28 Million | 91.08 Million |
Cash and Cash Equivalents | 25.12 Million | 85.67 Million | 96.91 Million | 199.85 Million | 113.81 Million | 90.66 Million |
Short Term Investments | 45.61 Thousand | 61.5 Thousand | 293.95 Thousand | 318.41 Thousand | 471.92 Thousand | 417.42 Thousand |
Net Receivables | 9.04 Million | 10.39 Million | 5.66 Million | 7.78 Million | 3.14 Million | 2.31 Million |
Inventory | 16.07 Million | -101.56 Million | -106.6 Million | -210.22 Million | -118.97 Million | - |
Other Current Assets | 41.97 Million | 101.56 Million | 106.6 Million | 210.22 Million | 118.97 Million | 119.43 Million |
Total Non-Current Assets | 891 Million | 68.09 Million | 61.31 Million | 36.13 Million | 39.34 Million | 34.18 Million |
Net PPE | 12.58 Million | 12.05 Million | 14.2 Million | 13.48 Million | 14.77 Million | 9.64 Million |
Good Will And Intangible Assets | 41.33 Million | 33.83 Million | 36.87 Million | 17.89 Million | 13.54 Million | 13.03 Million |
Good Will | 422.98 Thousand | 422.98 Thousand | 422.98 Thousand | 422.98 Thousand | 356.31 Thousand | 356.31 Thousand |
Intangible Assets | 40.91 Million | 33.41 Million | 36.44 Million | 17.47 Million | 13.18 Million | 12.68 Million |
Long-Term Investments | 71.99 Million | 22.2 Million | 10.24 Million | 4.75 Million | 11.02 Million | 11.5 Million |
Tax Assets | 1.35 Million | 1.36 Million | 1 Million | 988.25 Thousand | 5 Million | 4.16 Million |
Other Non Current Assets | 763.73 Million | -1.36 Million | -1 Million | -988.25 Thousand | -5 Million | -4.16 Million |
Other Assets | - | 630.01 Million | 336.18 Million | 313.58 Million | 205.17 Million | - |
Total Liabilities | 838.4 Million | 706.31 Million | 414.56 Million | 494.98 Million | 325.02 Million | 213.65 Million |
Total Current Liabilities | 427.34 Million | 1.95 Million | 2.62 Million | 1.74 Million | 1.43 Million | 1.61 Million |
Account Payables | 1.21 Million | 1.95 Million | 2.62 Million | 1.74 Million | 1.43 Million | 1.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 902.24 Thousand | 824.51 Thousand | 1.19 Million | 1.01 Million | 1.07 Million | 33.6 Thousand |
Deferred Revenue | - | 1.13 Million | 1.42 Million | 730.71 Thousand | 360.7 Thousand | 1.57 Million |
Other Current Liabilities | 425.22 Million | -1.95 Million | -2.62 Million | -1.74 Million | -1.43 Million | -1.61 Million |
Total Non Current Liabilities | 411.05 Million | 1.95 Million | 36.66 Million | 39.27 Million | 16.68 Million | 5.6 Million |
Long-Term Debt | 133.91 Million | 81.95 Million | 26.74 Million | 32.23 Million | 11.71 Million | 1.63 Million |
Deferred Revenue Non Current | 251.81 Million | - | - | - | - | -7.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.05 Million | -86.9 Million | -36.66 Million | -39.27 Million | -16.68 Million | 7.77 Million |
Other Liabilities | 1.00 | 702.39 Million | 375.27 Million | 453.96 Million | 306.9 Million | 206.43 Million |
Total Equity | 94.58 Million | 87.92 Million | 85.81 Million | 62.68 Million | 36.93 Million | 33.36 Million |
Stock Holders Equity | 83.97 Million | 78.68 Million | 77 Million | 56.59 Million | 33.55 Million | 30.18 Million |
Common Stock | 52.06 Thousand | 52.06 Thousand | 52.06 Thousand | 52.06 Thousand | 52.04 Thousand | 52.02 Thousand |
Retained Earnings | 76.27 Million | 70.99 Million | 69.67 Million | 48.11 Million | 21.12 Million | 17.81 Million |
Accumulated other comprehensive income | -470.00 | -1163.00 | 1511.00 | 95.00 | 3848.00 | 5476.00 |
Common Stock Equity | 83.97 Million | 78.68 Million | 77 Million | 56.59 Million | 33.55 Million | 30.18 Million |
Capital Lease Obligation | 3.26 Million | 3.06 Million | 4.12 Million | 4.47 Million | 5.08 Million | - |
Total Investments | 71.99 Million | 22.26 Million | 10.53 Million | 5.07 Million | 11.5 Million | 11.92 Million |
Total Debt | 138.07 Million | 81.95 Million | 26.74 Million | 32.23 Million | 11.71 Million | 1.63 Million |
Net Debt | 112.95 Million | -3.72 Million | -70.17 Million | -167.61 Million | -102.09 Million | -89.03 Million |
Breakdown | 2023 FY | 2023 Q2 | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|---|
Total Assets | 932.98 Million | 833.49 Million | 794.23 Million | 500.38 Million | 557.67 Million | 361.95 Million |
Total Current Assets | 41.97 Million | - | 96.12 Million | 102.87 Million | 207.95 Million | 117.43 Million |
Cash And Short Term Investments | -25.12 Million | - | 85.73 Million | 97.21 Million | 200.16 Million | 114.28 Million |
Cash and Cash Equivalents | 25.12 Million | - | 85.67 Million | 96.91 Million | 199.85 Million | 113.81 Million |
Short Term Investments | 45.61 Thousand | - | 61.5 Thousand | 293.95 Thousand | 318.41 Thousand | 471.92 Thousand |
Net Receivables | 9.04 Million | - | 10.39 Million | 5.66 Million | 7.78 Million | 3.14 Million |
Inventory | 16.07 Million | - | -101.56 Million | -106.6 Million | -210.22 Million | -118.97 Million |
Other Current Assets | 41.97 Million | - | 101.56 Million | 106.6 Million | 210.22 Million | 118.97 Million |
Total Non-Current Assets | 891 Million | - | 68.09 Million | 61.31 Million | 36.13 Million | 39.34 Million |
Net PPE | 12.58 Million | - | 12.05 Million | 14.2 Million | 13.48 Million | 14.77 Million |
Good Will And Intangible Assets | 41.33 Million | - | 33.83 Million | 36.87 Million | 17.89 Million | 13.54 Million |
Good Will | 422.98 Thousand | - | 422.98 Thousand | 422.98 Thousand | 422.98 Thousand | 356.31 Thousand |
Intangible Assets | 40.91 Million | - | 33.41 Million | 36.44 Million | 17.47 Million | 13.18 Million |
Long-Term Investments | 71.99 Million | 81.61 Million | 22.2 Million | 10.24 Million | 4.75 Million | 11.02 Million |
Tax Assets | 1.35 Million | - | 1.36 Million | 1 Million | 988.25 Thousand | 5 Million |
Other Non Current Assets | 763.73 Million | -81.61 Million | -1.36 Million | -1 Million | -988.25 Thousand | -5 Million |
Other Assets | - | 833.49 Million | 630.01 Million | 336.18 Million | 313.58 Million | 205.17 Million |
Total Liabilities | 838.4 Million | - | 706.31 Million | 414.56 Million | 494.98 Million | 325.02 Million |
Total Current Liabilities | 427.34 Million | - | 1.95 Million | 2.62 Million | 1.74 Million | 1.43 Million |
Account Payables | 1.21 Million | - | 1.95 Million | 2.62 Million | 1.74 Million | 1.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 902.24 Thousand | - | 824.51 Thousand | 1.19 Million | 1.01 Million | 1.07 Million |
Deferred Revenue | - | - | 1.13 Million | 1.42 Million | 730.71 Thousand | 360.7 Thousand |
Other Current Liabilities | 425.22 Million | - | -1.95 Million | -2.62 Million | -1.74 Million | -1.43 Million |
Total Non Current Liabilities | 411.05 Million | - | 1.95 Million | 36.66 Million | 39.27 Million | 16.68 Million |
Long-Term Debt | 133.91 Million | - | 81.95 Million | 26.74 Million | 32.23 Million | 11.71 Million |
Deferred Revenue Non Current | 251.81 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.05 Million | - | -86.9 Million | -36.66 Million | -39.27 Million | -16.68 Million |
Other Liabilities | 1.00 | - | 702.39 Million | 375.27 Million | 453.96 Million | 306.9 Million |
Total Equity | 94.58 Million | 76.28 Million | 87.92 Million | 85.81 Million | 62.68 Million | 36.93 Million |
Stock Holders Equity | 83.97 Million | 76.28 Million | 78.68 Million | 77 Million | 56.59 Million | 33.55 Million |
Common Stock | 52.06 Thousand | - | 52.06 Thousand | 52.06 Thousand | 52.06 Thousand | 52.04 Thousand |
Retained Earnings | 76.27 Million | - | 70.99 Million | 69.67 Million | 48.11 Million | 21.12 Million |
Accumulated other comprehensive income | -470.00 | - | -1163.00 | 1511.00 | 95.00 | 3848.00 |
Common Stock Equity | 83.97 Million | 76.28 Million | 78.68 Million | 77 Million | 56.59 Million | 33.55 Million |
Capital Lease Obligation | 3.26 Million | - | 3.06 Million | 4.12 Million | 4.47 Million | 5.08 Million |
Total Investments | 71.99 Million | 81.61 Million | 22.26 Million | 10.53 Million | 5.07 Million | 11.5 Million |
Total Debt | 138.07 Million | - | 81.95 Million | 26.74 Million | 32.23 Million | 11.71 Million |
Net Debt | 112.95 Million | - | -3.72 Million | -70.17 Million | -167.61 Million | -102.09 Million |
IVC
ORIENTBELL
STO
SUL
OCN
SKPMIL