AUD 14.82
(-1.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.62 Billion | 3.5 Billion | 3.27 Billion | 3.32 Billion | 3.11 Billion | 1.77 Billion |
Total Current Assets | 1.11 Billion | 1.12 Billion | 878.5 Million | 980.7 Million | 813.8 Million | 610 Million |
Cash And Short Term Investments | 217.8 Million | 192.3 Million | 13.4 Million | 242.3 Million | 285.1 Million | 7.5 Million |
Cash and Cash Equivalents | 217.8 Million | 192.3 Million | 13.4 Million | 242.3 Million | 285.1 Million | 7.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.1 Million | 35.1 Million | 37.3 Million | 24.5 Million | 18.1 Million | 15.7 Million |
Inventory | 846.1 Million | 788.6 Million | 799.6 Million | 696.4 Million | 502.4 Million | 560.2 Million |
Other Current Assets | 20 Million | 113.9 Million | 28.2 Million | 17.5 Million | 8.2 Million | 26.59 Million |
Total Non-Current Assets | 2.51 Billion | 2.37 Billion | 2.39 Billion | 2.34 Billion | 2.3 Billion | 1.16 Billion |
Net PPE | 1.28 Billion | 1.21 Billion | 1.15 Billion | 1.11 Billion | 1.07 Billion | 267.89 Million |
Good Will And Intangible Assets | 846.4 Million | 1.37 Billion | 1.39 Billion | 1.39 Billion | 1.4 Billion | 894.2 Million |
Good Will | 527.4 Million | 527.4 Million | 526.6 Million | 526.6 Million | 526.6 Million | 526.5 Million |
Intangible Assets | 319 Million | 846.4 Million | 866 Million | 866.9 Million | 874.3 Million | 367.7 Million |
Long-Term Investments | -319 Million | 1.53 Billion | 1.49 Billion | 6.1 Million | 6.3 Million | 6.9 Million |
Tax Assets | 381.7 Million | 309.2 Million | 371 Million | 358 Million | 344.1 Million | 67.09 Million |
Other Non Current Assets | 319 Million | -2.06 Billion | -2.02 Billion | -526.6 Million | -526.6 Million | -67.09 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.25 Billion | 2.13 Billion | 1.98 Billion | 2.09 Billion | 2.12 Billion | 963 Million |
Total Current Liabilities | 931.4 Million | 802.5 Million | 762.5 Million | 923.8 Million | 750.8 Million | 479.6 Million |
Account Payables | 426.9 Million | 357.2 Million | 324.1 Million | 448.9 Million | 335.2 Million | 274.8 Million |
Tax Payables | 36.9 Million | 30.3 Million | 19.8 Million | 69.5 Million | 17.1 Million | - |
Short Term Debt | 200.3 Million | 175.8 Million | 193.4 Million | 193.9 Million | 178.4 Million | 3.4 Million |
Deferred Revenue | 72.4 Million | 60.8 Million | 53.7 Million | 42.5 Million | 17.1 Million | -3.4 Million |
Other Current Liabilities | 231.8 Million | 208.7 Million | 191.3 Million | 238.5 Million | 220.1 Million | 204.8 Million |
Total Non Current Liabilities | 1.32 Billion | 1.33 Billion | 1.22 Billion | 1.17 Billion | 1.37 Billion | 387 Million |
Long-Term Debt | 903.1 Million | 859.2 Million | 817.3 Million | 795.7 Million | 247.8 Million | 387 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | 760.9 Million | 296.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.4 Million | 40.7 Million | 40.4 Million | 26.6 Million | 24.3 Million | -387 Million |
Other Liabilities | 1.00 | - | - | - | - | 96.4 Million |
Total Equity | 1.37 Billion | 1.36 Billion | 1.28 Billion | 1.22 Billion | 991.3 Million | 816 Million |
Stock Holders Equity | 1.37 Billion | 1.36 Billion | 1.28 Billion | 1.22 Billion | 991.3 Million | 816.4 Million |
Common Stock | 740.7 Million | 740.7 Million | 740.7 Million | 740.7 Million | 698.1 Million | 542.3 Million |
Retained Earnings | 625.3 Million | 613.3 Million | 524.2 Million | 468.2 Million | 285.7 Million | 265.89 Million |
Accumulated other comprehensive income | 7.2 Million | 17.4 Million | 24.09 Million | 17.59 Million | 7.5 Million | 8.19 Million |
Common Stock Equity | 1.37 Billion | 1.36 Billion | 1.28 Billion | 1.22 Billion | 991.3 Million | 816.4 Million |
Capital Lease Obligation | 903.1 Million | 859.2 Million | 817.3 Million | 795.7 Million | 760.9 Million | 3.8 Million |
Total Investments | -319 Million | 1.53 Billion | 1.49 Billion | 6.1 Million | 6.3 Million | 6.9 Million |
Total Debt | 1.1 Billion | 1.03 Billion | 1.01 Billion | 989.6 Million | 1.18 Billion | 394.2 Million |
Net Debt | 885.6 Million | 842.7 Million | 997.3 Million | 747.3 Million | 902 Million | 386.7 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.62 Billion | 3.62 Billion | 3.38 Billion | 3.5 Billion | 3.5 Billion | 3.18 Billion |
Total Current Assets | 1.11 Billion | 1.11 Billion | 1.28 Billion | 1.12 Billion | 1.12 Billion | 1.14 Billion |
Cash And Short Term Investments | 217.8 Million | 217.8 Million | 321.2 Million | 192.3 Million | 192.3 Million | 212 Million |
Cash and Cash Equivalents | 217.8 Million | 217.8 Million | 321.2 Million | 192.3 Million | 192.3 Million | 212 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.1 Million | 30.1 Million | 41.3 Million | 35.1 Million | 35.1 Million | 37.1 Million |
Inventory | 846.1 Million | 846.1 Million | 902.2 Million | 788.6 Million | 788.6 Million | 875.9 Million |
Other Current Assets | 20 Million | 20 Million | 16.9 Million | 113.9 Million | 113.9 Million | 20.2 Million |
Total Non-Current Assets | 2.51 Billion | 2.51 Billion | 2.1 Billion | 2.37 Billion | 2.37 Billion | 2.04 Billion |
Net PPE | 1.28 Billion | 1.28 Billion | 1.26 Billion | 1.21 Billion | 1.21 Billion | 1.16 Billion |
Good Will And Intangible Assets | 846.4 Million | 846.4 Million | 843.2 Million | 1.37 Billion | 1.37 Billion | 851.4 Million |
Good Will | 527.4 Million | 527.4 Million | 527.4 Million | 527.4 Million | 527.4 Million | 527.4 Million |
Intangible Assets | 319 Million | 319 Million | 315.8 Million | 846.4 Million | 846.4 Million | 324 Million |
Long-Term Investments | -319 Million | -319 Million | - | 1.53 Billion | 1.53 Billion | 1.49 Billion |
Tax Assets | 381.7 Million | 381.7 Million | - | 309.2 Million | 309.2 Million | 25.2 Million |
Other Non Current Assets | 319 Million | 319 Million | - | -2.06 Billion | -2.06 Billion | -1.49 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.25 Billion | 2.25 Billion | 2.04 Billion | 2.13 Billion | 2.13 Billion | 1.86 Billion |
Total Current Liabilities | 931.4 Million | 931.4 Million | 1.09 Billion | 802.5 Million | 802.5 Million | 973.2 Million |
Account Payables | 426.9 Million | 426.9 Million | 559 Million | 357.2 Million | 357.2 Million | 435.2 Million |
Tax Payables | 36.9 Million | 36.9 Million | 29.7 Million | 30.3 Million | 30.3 Million | 57.7 Million |
Short Term Debt | 200.3 Million | 200.3 Million | 195.9 Million | 175.8 Million | 175.8 Million | 200.1 Million |
Deferred Revenue | 72.4 Million | 72.4 Million | 84.2 Million | 60.8 Million | 60.8 Million | 75.3 Million |
Other Current Liabilities | 231.8 Million | 231.8 Million | 253 Million | 208.7 Million | 208.7 Million | 262.6 Million |
Total Non Current Liabilities | 1.32 Billion | 1.32 Billion | 948.8 Million | 1.33 Billion | 1.33 Billion | 891 Million |
Long-Term Debt | 903.1 Million | 903.1 Million | 893.3 Million | 859.2 Million | 859.2 Million | 837.7 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.4 Million | 45.4 Million | 42.2 Million | 40.7 Million | 40.7 Million | 43.8 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.37 Billion | 1.37 Billion | 1.34 Billion | 1.36 Billion | 1.36 Billion | 1.32 Billion |
Stock Holders Equity | 1.37 Billion | 1.37 Billion | 1.34 Billion | 1.36 Billion | 1.36 Billion | 1.32 Billion |
Common Stock | 740.7 Million | 740.7 Million | 740.7 Million | 740.7 Million | 740.7 Million | 740.7 Million |
Retained Earnings | 625.3 Million | 625.3 Million | 600.9 Million | 613.3 Million | 613.3 Million | 571.3 Million |
Accumulated other comprehensive income | 7.2 Million | 7.2 Million | 3.1 Million | 17.4 Million | 17.4 Million | 11.6 Million |
Common Stock Equity | 1.37 Billion | 1.37 Billion | 1.34 Billion | 1.36 Billion | 1.36 Billion | 1.32 Billion |
Capital Lease Obligation | 903.1 Million | 903.1 Million | 893.3 Million | 859.2 Million | 859.2 Million | 837.7 Million |
Total Investments | -319 Million | -319 Million | - | 1.53 Billion | 1.53 Billion | 1.49 Billion |
Total Debt | 1.1 Billion | 1.1 Billion | 1.08 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
Net Debt | 885.6 Million | 885.6 Million | 768 Million | 842.7 Million | 842.7 Million | 825.8 Million |
OCN
SKPMIL
UNIB
VRCA
0146
ORA