AUD 2.38
(1.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.16 Billion | 2.9 Billion | 2.78 Billion | 2.38 Billion | 2.56 Billion | 3.91 Billion |
Total Current Assets | 1.93 Billion | 1.25 Billion | 1.3 Billion | 980.8 Million | 1.05 Billion | 1.44 Billion |
Cash And Short Term Investments | 274.7 Million | 58.4 Million | 52.6 Million | 50.6 Million | 107.3 Million | 70.3 Million |
Cash and Cash Equivalents | 274.7 Million | 58.4 Million | 52.6 Million | 50.6 Million | 107.3 Million | 70.3 Million |
Short Term Investments | - | - | - | - | 1 Million | 4 Million |
Net Receivables | 695.9 Million | 517.4 Million | 561.8 Million | 498.4 Million | 498 Million | 606.6 Million |
Inventory | 905 Million | 639.1 Million | 650.8 Million | 399.1 Million | 412.9 Million | 642 Million |
Other Current Assets | 59.1 Million | 42.8 Million | 42.5 Million | 32.7 Million | 37.2 Million | 127.3 Million |
Total Non-Current Assets | 4.22 Billion | 1.64 Billion | 1.47 Billion | 1.4 Billion | 1.51 Billion | 2.38 Billion |
Net PPE | 2.1 Billion | 987.2 Million | 858.9 Million | 828 Million | 889 Million | 1.76 Billion |
Good Will And Intangible Assets | 1.73 Billion | 833.7 Million | 814.6 Million | 765.9 Million | 815 Million | 614.7 Million |
Good Will | 1.04 Billion | 393.6 Million | 381.4 Million | 354.7 Million | 381 Million | 532.9 Million |
Intangible Assets | 692.1 Million | 440.1 Million | 433.2 Million | 411.2 Million | 434 Million | 81.8 Million |
Long-Term Investments | 24.2 Million | 9.2 Million | 1.1 Million | 500 Thousand | 900 Thousand | 4.3 Million |
Tax Assets | 210.9 Million | 111.4 Million | 87.7 Million | 90.6 Million | 84.9 Million | 104.2 Million |
Other Non Current Assets | 155.3 Million | -298.1 Million | -289.6 Million | -276.8 Million | -276 Million | -108.5 Million |
Other Assets | - | 1.00 | - | - | 1.00 | 91.8 Million |
Total Liabilities | 4.05 Billion | 2.08 Billion | 2.04 Billion | 1.62 Billion | 1.53 Billion | 2.27 Billion |
Total Current Liabilities | 1.21 Billion | 1.08 Billion | 1.12 Billion | 806.3 Million | 817.1 Million | 1.16 Billion |
Account Payables | 621.2 Million | 447 Million | 560.9 Million | 364.7 Million | 436.3 Million | 714.2 Million |
Tax Payables | 30.6 Million | 17.9 Million | 17.6 Million | 16.9 Million | - | 10.6 Million |
Short Term Debt | 104.8 Million | 204.2 Million | 84.7 Million | 48 Million | 50.8 Million | 1 Million |
Deferred Revenue | 30.6 Million | 17.9 Million | 17.6 Million | 16.9 Million | - | -1 Million |
Other Current Liabilities | 462 Million | 415.8 Million | 459.1 Million | 376.7 Million | 330 Million | 446.4 Million |
Total Non Current Liabilities | 2.83 Billion | 1 Billion | 921.7 Million | 814.1 Million | 721.9 Million | 959 Million |
Long-Term Debt | 1.99 Billion | 682.4 Million | 646.6 Million | 503.4 Million | 399.2 Million | 959 Million |
Deferred Revenue Non Current | 320.8 Million | 173.39 Million | 174.8 Million | 204.9 Million | 228.8 Million | 772.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.7 Million | 16.1 Million | 15 Million | 34.6 Million | 22.9 Million | -959 Million |
Other Liabilities | - | - | - | - | - | 154.1 Million |
Total Equity | 2.09 Billion | 800.2 Million | 731.7 Million | 768.6 Million | 1.03 Billion | 1.64 Billion |
Stock Holders Equity | 2.09 Billion | 800.2 Million | 731.7 Million | 768.6 Million | 1.03 Billion | 1.64 Billion |
Common Stock | 1.29 Billion | - | - | 127.4 Million | 335.2 Million | 488 Million |
Retained Earnings | 846.7 Million | 804.4 Million | 763 Million | 713.1 Million | 690.3 Million | 995.7 Million |
Accumulated other comprehensive income | -34.5 Million | 34.6 Million | 6 Million | -25.29 Million | 6.3 Million | 31.8 Million |
Common Stock Equity | 2.09 Billion | 800.2 Million | 731.7 Million | 768.6 Million | 1.03 Billion | 1.64 Billion |
Capital Lease Obligation | 320.8 Million | 173.4 Million | 174.8 Million | 204.9 Million | 228.8 Million | 300 Thousand |
Total Investments | 24.2 Million | 9.2 Million | 1.1 Million | 500 Thousand | 1.9 Million | 8.3 Million |
Total Debt | 2.41 Billion | 1.06 Billion | 906.1 Million | 756.3 Million | 678.8 Million | 960.3 Million |
Net Debt | 2.14 Billion | 1 Billion | 853.5 Million | 705.7 Million | 571.5 Million | 890 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.16 Billion | 6.16 Billion | 5.66 Billion | 2.9 Billion | 2.9 Billion | 2.77 Billion |
Total Current Assets | 1.93 Billion | 1.93 Billion | 2.02 Billion | 1.25 Billion | 1.25 Billion | 1.32 Billion |
Cash And Short Term Investments | 274.7 Million | 274.7 Million | 270.7 Million | 58.4 Million | 58.4 Million | 85.3 Million |
Cash and Cash Equivalents | 274.7 Million | 274.7 Million | 270.7 Million | 58.4 Million | 58.4 Million | 85.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 695.9 Million | 695.9 Million | 755.3 Million | 517.4 Million | 517.4 Million | 532.6 Million |
Inventory | 905 Million | 905 Million | 933.3 Million | 639.1 Million | 639.1 Million | 662.3 Million |
Other Current Assets | 59.1 Million | 59.1 Million | 62.8 Million | 42.8 Million | 42.8 Million | 42.1 Million |
Total Non-Current Assets | 4.22 Billion | 4.22 Billion | 3.64 Billion | 1.64 Billion | 1.64 Billion | 1.45 Billion |
Net PPE | 2.1 Billion | 2.1 Billion | 1.89 Billion | 987.2 Million | 987.2 Million | 901.3 Million |
Good Will And Intangible Assets | 1.73 Billion | 1.73 Billion | 1.6 Billion | 833.7 Million | 833.7 Million | 436.9 Million |
Good Will | 1.04 Billion | 1.04 Billion | - | 393.6 Million | 393.6 Million | - |
Intangible Assets | 692.1 Million | 692.1 Million | 1.6 Billion | 440.1 Million | 440.1 Million | 436.9 Million |
Long-Term Investments | 24.2 Million | 24.2 Million | 10.1 Million | 9.2 Million | 9.2 Million | 9.5 Million |
Tax Assets | 210.9 Million | 210.9 Million | 40.6 Million | 111.4 Million | 111.4 Million | 17.7 Million |
Other Non Current Assets | 155.3 Million | 155.3 Million | 94.49 Million | -298.1 Million | -298.1 Million | 90.2 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 4.05 Billion | 4.05 Billion | 3.63 Billion | 2.08 Billion | 2.08 Billion | 1.99 Billion |
Total Current Liabilities | 1.21 Billion | 1.21 Billion | 1.35 Billion | 1.08 Billion | 1.08 Billion | 1.16 Billion |
Account Payables | 621.2 Million | 946.6 Million | 1.04 Billion | 758.2 Million | 447 Million | 876.4 Million |
Tax Payables | 30.6 Million | 30.6 Million | 15.9 Million | 17.9 Million | 17.9 Million | 13 Million |
Short Term Debt | 104.8 Million | 104.8 Million | 92.1 Million | 204.2 Million | 204.2 Million | 197.6 Million |
Deferred Revenue | 30.6 Million | 30.6 Million | 15.9 Million | 17.9 Million | 17.9 Million | 13 Million |
Other Current Liabilities | 462 Million | 136.6 Million | 203 Million | 104.59 Million | 415.8 Million | 79.09 Million |
Total Non Current Liabilities | 2.83 Billion | 2.83 Billion | 2.28 Billion | 1 Billion | 1 Billion | 827.2 Million |
Long-Term Debt | 1.99 Billion | 1.99 Billion | 1.89 Billion | 682.4 Million | 682.4 Million | 609.3 Million |
Deferred Revenue Non Current | 320.8 Million | 320.8 Million | 307.9 Million | 173.39 Million | 173.39 Million | 166 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.7 Million | 114.7 Million | 36.8 Million | 16.1 Million | 16.1 Million | 22.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.09 Billion | 2.09 Billion | 2.03 Billion | 800.2 Million | 800.2 Million | 784.6 Million |
Stock Holders Equity | 2.09 Billion | 2.09 Billion | 2.03 Billion | 800.2 Million | 800.2 Million | 784.6 Million |
Common Stock | 1.29 Billion | 1.29 Billion | 1.28 Billion | - | - | - |
Retained Earnings | 846.7 Million | 846.7 Million | 663.7 Million | 804.4 Million | 804.4 Million | 666.7 Million |
Accumulated other comprehensive income | -34.5 Million | -34.5 Million | 90.4 Million | 34.6 Million | 34.6 Million | 152.2 Million |
Common Stock Equity | 2.09 Billion | 2.09 Billion | 2.03 Billion | 800.2 Million | 800.2 Million | 784.6 Million |
Capital Lease Obligation | 320.8 Million | 320.8 Million | 307.9 Million | 173.4 Million | 173.4 Million | 166 Million |
Total Investments | 24.2 Million | 24.2 Million | 10.1 Million | 9.2 Million | 9.2 Million | 9.5 Million |
Total Debt | 2.41 Billion | 2.41 Billion | 2.29 Billion | 1.06 Billion | 1.06 Billion | 972.9 Million |
Net Debt | 2.14 Billion | 2.14 Billion | 2.02 Billion | 1 Billion | 1 Billion | 887.6 Million |
SUL
OCN
SKPMIL
GINISILK
VRCA
0146