GBp 1310.0
(0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.52 Billion | 1.4 Billion | 1.38 Billion | 1.35 Billion | 1.44 Billion | 1.21 Billion |
Total Current Assets | 523.37 Million | 470.03 Million | 518.52 Million | 492.76 Million | 460.61 Million | 438.92 Million |
Cash And Short Term Investments | 378.52 Million | 350.8 Million | 421.49 Million | 410.71 Million | 367.81 Million | 331.09 Million |
Cash and Cash Equivalents | 69.36 Million | 75.72 Million | 28.56 Million | 63.25 Million | 68.97 Million | 43.8 Million |
Short Term Investments | 309.15 Million | 275.08 Million | 392.93 Million | 347.46 Million | 298.84 Million | 287.29 Million |
Net Receivables | 65.69 Million | 54.53 Million | 49.09 Million | 70.27 Million | 47.15 Million | 57.73 Million |
Inventory | 18.17 Million | 17.57 Million | 12.29 Million | 11.76 Million | 10.5 Million | 10.87 Million |
Other Current Assets | 56.42 Million | 322.19 Million | 428.56 Million | 9000.00 | 333.97 Million | 96.95 Million |
Total Non-Current Assets | 998.48 Million | 931.25 Million | 861.82 Million | 861.09 Million | 981.01 Million | 773.52 Million |
Net PPE | 812.6 Million | 768.32 Million | 720.92 Million | 728.41 Million | 816.06 Million | 602.45 Million |
Good Will And Intangible Assets | 27.45 Million | 27.81 Million | 28.25 Million | 30.39 Million | 36.4 Million | 52.98 Million |
Good Will | 13.59 Million | 13.42 Million | 13.27 Million | 13.42 Million | 14.09 Million | 27.51 Million |
Intangible Assets | 13.85 Million | 14.39 Million | 14.98 Million | 16.96 Million | 22.31 Million | 25.46 Million |
Long-Term Investments | 98.77 Million | -193.21 Million | -331.37 Million | -321.27 Million | -268.5 Million | 26.52 Million |
Tax Assets | - | 21.96 Million | 22.33 Million | 29.71 Million | 31.82 Million | 28.22 Million |
Other Non Current Assets | 59.64 Million | 306.36 Million | 421.69 Million | 393.84 Million | 365.23 Million | 63.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 706.05 Million | 647.16 Million | 596.67 Million | 610.15 Million | 655.76 Million | 434.74 Million |
Total Current Liabilities | 182.23 Million | 153.23 Million | 131.3 Million | 124.27 Million | 115.67 Million | 119.03 Million |
Account Payables | 44.17 Million | 25.58 Million | 29.24 Million | 17.45 Million | 20.4 Million | 21.51 Million |
Tax Payables | - | 10.29 Million | 8.05 Million | 6.34 Million | 10.34 Million | 11.93 Million |
Short Term Debt | 70.85 Million | 84.6 Million | 64.73 Million | 76.86 Million | 58.57 Million | 60.25 Million |
Deferred Revenue | 54.06 Million | - | - | - | - | - |
Other Current Liabilities | 13.14 Million | 43.04 Million | 37.32 Million | 29.96 Million | 36.7 Million | 37.27 Million |
Total Non Current Liabilities | 523.81 Million | 493.92 Million | 465.36 Million | 485.87 Million | 540.08 Million | 315.7 Million |
Long-Term Debt | 253.34 Million | 433.45 Million | 404.7 Million | 423.69 Million | 470.55 Million | 247.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | -215.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 270.46 Million | 8 Million | 9.17 Million | 9.99 Million | 17.01 Million | 233.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 815.81 Million | 754.12 Million | 783.67 Million | 743.7 Million | 785.86 Million | 777.7 Million |
Stock Holders Equity | 601.5 Million | 554.6 Million | 593.65 Million | 555.78 Million | 569.79 Million | 554.22 Million |
Common Stock | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
Retained Earnings | 676.81 Million | 634.91 Million | 678 Million | 603.99 Million | 588.16 Million | 566.67 Million |
Accumulated other comprehensive income | -86.7 Million | -91.69 Million | -95.73 Million | -91.59 Million | -29.75 Million | -409.47 Million |
Common Stock Equity | 601.5 Million | 554.6 Million | 593.65 Million | 555.78 Million | 569.79 Million | 554.22 Million |
Capital Lease Obligation | 224.28 Million | 196.17 Million | 167.84 Million | 157.89 Million | 194.14 Million | 105 Thousand |
Total Investments | 407.93 Million | 81.86 Million | 61.55 Million | 26.18 Million | 30.33 Million | 26.52 Million |
Total Debt | 324.2 Million | 518.06 Million | 469.44 Million | 500.55 Million | 529.12 Million | 307.41 Million |
Net Debt | 254.83 Million | 442.34 Million | 440.87 Million | 437.3 Million | 460.14 Million | 263.61 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.45 Billion | 1.52 Billion | 1.52 Billion | 1.44 Billion | 1.4 Billion | 1.4 Billion |
Total Current Assets | 509.86 Million | 523.37 Million | 523.37 Million | 456.01 Million | 470.03 Million | 470.03 Million |
Cash And Short Term Investments | 379.79 Million | 378.52 Million | 378.52 Million | 332.04 Million | 350.8 Million | 350.8 Million |
Cash and Cash Equivalents | 66.18 Million | 69.36 Million | 69.36 Million | 14.86 Million | 75.72 Million | 75.72 Million |
Short Term Investments | 313.61 Million | 309.15 Million | 309.15 Million | 317.18 Million | 275.08 Million | 275.08 Million |
Net Receivables | 64.68 Million | 65.69 Million | 65.69 Million | 60.4 Million | 54.53 Million | 54.53 Million |
Inventory | 17.63 Million | 18.17 Million | 18.17 Million | 16.53 Million | 17.57 Million | 17.57 Million |
Other Current Assets | 47.75 Million | 60.98 Million | 56.42 Million | 364.21 Million | 322.19 Million | 322.19 Million |
Total Non-Current Assets | 949.62 Million | 998.48 Million | 998.48 Million | 989.21 Million | 931.25 Million | 931.25 Million |
Net PPE | 765.6 Million | 812.6 Million | 812.6 Million | 803.09 Million | 768.32 Million | 768.32 Million |
Good Will And Intangible Assets | 25.59 Million | 27.45 Million | 27.45 Million | 27.59 Million | 27.81 Million | 27.81 Million |
Good Will | 13.28 Million | 13.59 Million | 13.59 Million | 13.6 Million | 13.42 Million | 13.42 Million |
Intangible Assets | 12.31 Million | 13.85 Million | 13.85 Million | 13.98 Million | 14.39 Million | 14.39 Million |
Long-Term Investments | 95.65 Million | 98.77 Million | 98.77 Million | -224.37 Million | -193.21 Million | -193.21 Million |
Tax Assets | - | - | - | 22.5 Million | 21.96 Million | 21.96 Million |
Other Non Current Assets | 62.76 Million | 59.64 Million | 59.64 Million | 360.4 Million | 306.36 Million | 306.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 669.67 Million | 706.05 Million | 706.05 Million | 671.36 Million | 647.16 Million | 647.16 Million |
Total Current Liabilities | 185.79 Million | 182.23 Million | 182.23 Million | 152.29 Million | 153.23 Million | 153.23 Million |
Account Payables | 44.04 Million | 44.17 Million | 44.17 Million | 28.77 Million | 25.58 Million | 25.58 Million |
Tax Payables | - | - | - | 9.61 Million | 10.29 Million | 10.29 Million |
Short Term Debt | 79.47 Million | 70.85 Million | 70.85 Million | 78.48 Million | 84.6 Million | 84.6 Million |
Deferred Revenue | 45.82 Million | - | 54.06 Million | - | - | - |
Other Current Liabilities | 16.44 Million | 67.2 Million | 67.2 Million | 45.03 Million | 43.04 Million | 43.04 Million |
Total Non Current Liabilities | 483.88 Million | 523.81 Million | 523.81 Million | 519.06 Million | 493.92 Million | 493.92 Million |
Long-Term Debt | 220.89 Million | 448.84 Million | 253.34 Million | 462.26 Million | 433.45 Million | 433.45 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 262.98 Million | 74.96 Million | 270.46 Million | 8.33 Million | 8 Million | 8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 789.81 Million | 815.81 Million | 815.81 Million | 773.87 Million | 754.12 Million | 754.12 Million |
Stock Holders Equity | 587.19 Million | 601.5 Million | 601.5 Million | 565.19 Million | 554.6 Million | 554.6 Million |
Common Stock | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
Retained Earnings | 671.95 Million | 676.81 Million | 676.81 Million | 640.18 Million | 634.91 Million | 634.91 Million |
Accumulated other comprehensive income | -96.15 Million | -86.7 Million | -86.7 Million | -86.37 Million | -91.69 Million | -91.69 Million |
Common Stock Equity | 587.19 Million | 601.5 Million | 601.5 Million | 565.19 Million | 554.6 Million | 554.6 Million |
Capital Lease Obligation | 202.47 Million | 224.28 Million | 224.28 Million | 216.45 Million | 196.17 Million | 196.17 Million |
Total Investments | 409.27 Million | 407.93 Million | 407.93 Million | 92.8 Million | 81.86 Million | 81.86 Million |
Total Debt | 300.37 Million | 519.7 Million | 324.2 Million | 540.74 Million | 518.06 Million | 518.06 Million |
Net Debt | 234.19 Million | 450.33 Million | 254.83 Million | 525.88 Million | 442.34 Million | 442.34 Million |
SKPMIL
UNIB
IVC
0146
ORA
SUL