AUD 2.38
(1.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.69 Billion | 4.29 Billion | 4.09 Billion | 3.53 Billion | 3.56 Billion | 3.39 Billion |
Cost of Revenue | 3.78 Billion | 3.49 Billion | 3.31 Billion | 2.86 Billion | 2.91 Billion | 2.7 Billion |
Gross Profit | 915.6 Million | 799.8 Million | 772.7 Million | 674.2 Million | 653.2 Million | 686 Million |
Operating Expenses | 561.1 Million | 512.2 Million | 490.9 Million | 467.2 Million | 436 Million | 494.1 Million |
Selling, General and Administrative Expenses | 561.1 Million | 512.2 Million | 490.9 Million | 467.2 Million | 436 Million | 477.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.9 Million | 3.9 Million | 3.6 Million | 4.8 Million | 6.5 Million |
Cost and Expenses | 4.34 Billion | 4 Billion | 3.8 Billion | 3.33 Billion | 3.34 Billion | 3.19 Billion |
Operating Income | 354.5 Million | 287.6 Million | 281.8 Million | 207 Million | 217.2 Million | 211.8 Million |
Interest Expense | 115.9 Million | 48.9 Million | 27.2 Million | 33 Million | 50.8 Million | 39.4 Million |
Income Tax Expense | 75.3 Million | 62.2 Million | 71.7 Million | 48 Million | 9 Million | 36.6 Million |
Earnings before Tax | 260.5 Million | 247 Million | 258.8 Million | 177.7 Million | 35.6 Million | 153.1 Million |
Net Income | 185.2 Million | 184.8 Million | 184.7 Million | 135.8 Million | 67.2 Million | 116.5 Million |
Earnings Per Share Basic | 0.15 | 0.20 | 0.20 | 0.13 | 0.06 | 0.10 |
Earnings Per Share Diluted | 0.15 | 0.20 | 0.20 | 0.13 | 0.06 | 0.10 |
Weighted Average Shares Outstanding | 1.24 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion |
Gross Margin | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.20 |
EBIT Margin | 0.13 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 |
Profit Margin | 0.04 | 0.04 | 0.05 | 0.04 | 0.02 | 0.03 |
EBITDA | 588.9 Million | 418.9 Million | 399.8 Million | 330.9 Million | 212 Million | 337 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.55 Billion | 4.69 Billion | 2.13 Billion | 4.29 Billion | 2.02 Billion | 2.26 Billion |
Cost of Revenue | 2.05 Billion | 3.78 Billion | 1.72 Billion | 3.49 Billion | 1.65 Billion | 1.83 Billion |
Gross Profit | 500.6 Million | 915.6 Million | 415.1 Million | 799.8 Million | 374.3 Million | 425.5 Million |
Operating Expenses | 280.7 Million | 561.1 Million | 274.7 Million | 512.2 Million | 249.6 Million | 262.6 Million |
Selling, General and Administrative Expenses | 286.4 Million | - | 274.7 Million | - | 249.6 Million | 262.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.7 Million | 7 Million | - | 6.9 Million | - | - |
Cost and Expenses | 2.33 Billion | 4.34 Billion | 1.99 Billion | 4 Billion | 1.9 Billion | 2.1 Billion |
Operating Income | 219.9 Million | 354.5 Million | 140.4 Million | 287.6 Million | 124.7 Million | 162.9 Million |
Interest Expense | 70.3 Million | 97.1 Million | 45.7 Million | 48.9 Million | 27.2 Million | 21.7 Million |
Income Tax Expense | 32.29 Million | 75.3 Million | 43 Million | 62.2 Million | 25.6 Million | 36.6 Million |
Earnings before Tax | 149.3 Million | 260.5 Million | 111.2 Million | 247 Million | 102.3 Million | 144.7 Million |
Net Income | 117 Million | 185.2 Million | 68.2 Million | 184.8 Million | 76.7 Million | 108.1 Million |
Earnings Per Share Basic | 0.09 | - | 0.06 | - | 0.09 | 0.12 |
Earnings Per Share Diluted | 0.09 | - | 0.06 | - | 0.08 | 0.12 |
Weighted Average Shares Outstanding | 1.36 Billion | 1.24 Billion | 1.15 Billion | 1.15 Billion | 901.34 Million | 903.84 Million |
Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.25 Billion | 1.16 Billion | 1.16 Billion | 908.43 Million | 910.95 Million |
Gross Margin | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 | 0.19 |
EBIT Margin | 0.12 | - | 0.11 | - | 0.09 | 0.10 |
Profit Margin | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 |
EBITDA | 314.5 Million | - | 225.2 Million | - | 187.6 Million | 223 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.07 |
SUL
OCN
SKPMIL
GINISILK
VRCA
0146