AUD 14.82
(-1.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.88 Billion | 3.8 Billion | 3.55 Billion | 3.45 Billion | 2.82 Billion | 2.71 Billion |
Cost of Revenue | 2.08 Billion | 2.04 Billion | 1.89 Billion | 1.79 Billion | 1.55 Billion | 1.48 Billion |
Gross Profit | 1.79 Billion | 1.75 Billion | 1.65 Billion | 1.65 Billion | 1.27 Billion | 1.22 Billion |
Operating Expenses | 1.4 Billion | 1.33 Billion | 1.25 Billion | 1.18 Billion | 1.01 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | 1.4 Billion | 1.33 Billion | 1.25 Billion | 1.18 Billion | 1.01 Billion | 1.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 200 Thousand | 100 Thousand | 400 Thousand | 200 Thousand | 2.8 Million |
Cost and Expenses | 3.49 Billion | 3.37 Billion | 3.14 Billion | 2.97 Billion | 2.56 Billion | 2.5 Billion |
Operating Income | 389.2 Million | 425.9 Million | 401.4 Million | 473.2 Million | 255.8 Million | 211.6 Million |
Interest Expense | 57.8 Million | 47.4 Million | 47 Million | 41 Million | 55.1 Million | 19.1 Million |
Income Tax Expense | 99.7 Million | 116.4 Million | 104.5 Million | 126.6 Million | 45.6 Million | 50.3 Million |
Earnings before Tax | 339.8 Million | 379.4 Million | 346.1 Million | 427.8 Million | 156.4 Million | 189.5 Million |
Net Income | 240.1 Million | 263 Million | 241.2 Million | 301 Million | 110.2 Million | 139.3 Million |
Earnings Per Share Basic | 1.06 | 1.16 | 1.07 | 1.33 | 0.56 | 0.70 |
Earnings Per Share Diluted | 1.05 | 1.15 | 1.06 | 1.32 | 0.55 | 0.69 |
Weighted Average Shares Outstanding | 225.82 Million | 225.82 Million | 225.82 Million | 225.57 Million | 197.61 Million | 199.32 Million |
Weighted Average Shares Outstanding (Diluted) | 227.7 Million | 227.85 Million | 227.88 Million | 227.85 Million | 199.27 Million | 201.15 Million |
Gross Margin | 0.46 | 0.46 | 0.47 | 0.48 | 0.45 | 0.45 |
EBIT Margin | 0.19 | 0.20 | 0.20 | 0.22 | 0.19 | 0.10 |
Profit Margin | 0.06 | 0.07 | 0.07 | 0.09 | 0.04 | 0.05 |
EBITDA | 726.3 Million | 755.3 Million | 706.6 Million | 538.3 Million | 538 Million | 267.89 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.11 | 0.14 | 0.09 | 0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.88 Billion | 1.86 Billion | 2.01 Billion | 1.84 Billion | 3.8 Billion | 1.95 Billion |
Cost of Revenue | 2.08 Billion | 1 Billion | 1.08 Billion | 990.8 Million | 2.04 Billion | 1.05 Billion |
Gross Profit | 1.79 Billion | 858.2 Million | 939.9 Million | 853.6 Million | 1.75 Billion | 904.1 Million |
Operating Expenses | 1.41 Billion | 695.6 Million | 716 Million | 654.1 Million | 1.33 Billion | 677.5 Million |
Selling, General and Administrative Expenses | - | 695.6 Million | 716 Million | 654.1 Million | - | 677.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 200 Thousand | - | - | - | 200 Thousand | - |
Cost and Expenses | 3.49 Billion | 1.7 Billion | 1.79 Billion | 1.64 Billion | 3.37 Billion | 1.73 Billion |
Operating Income | 388.1 Million | 162.6 Million | 223.9 Million | 199.5 Million | 425.9 Million | 226.6 Million |
Interest Expense | 3.9 Million | 30.8 Million | 27 Million | 24.8 Million | 47.4 Million | 22.6 Million |
Income Tax Expense | 99.7 Million | 39.4 Million | 60.3 Million | 51.8 Million | 116.4 Million | 64.59 Million |
Earnings before Tax | 339.8 Million | 136.1 Million | 203.7 Million | 170.6 Million | 379.4 Million | 208.8 Million |
Net Income | 240.1 Million | 96.7 Million | 143.4 Million | 118.8 Million | 263 Million | 144.2 Million |
Earnings Per Share Basic | - | 0.43 | 0.64 | 0.53 | - | 0.64 |
Earnings Per Share Diluted | - | 0.42 | 0.63 | 0.52 | - | 0.63 |
Weighted Average Shares Outstanding | 225.82 Million | 228.02 Million | 225.82 Million | 225.82 Million | 225.82 Million | 225.82 Million |
Weighted Average Shares Outstanding (Diluted) | 227.7 Million | 227.78 Million | 227.61 Million | 227.91 Million | 227.85 Million | 227.8 Million |
Gross Margin | 0.46 | 0.46 | 0.47 | 0.46 | 0.46 | 0.46 |
EBIT Margin | - | 0.11 | 0.19 | 0.20 | - | 0.20 |
Profit Margin | 0.06 | 0.05 | 0.07 | 0.06 | 0.07 | 0.07 |
EBITDA | - | 203.4 Million | 392.1 Million | 365.5 Million | - | 390 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.11 | 0.11 | 0.11 | 0.12 |
OCN
SKPMIL
UNIB
VRCA
0146
ORA