USD 0.64
(-8.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.12 Million | 9.03 Million | 12 Million | - | - | - |
Cost of Revenue | 746 Thousand | 725 Thousand | 472 Thousand | 229 Thousand | 257.19 Thousand | 20.29 Thousand |
Gross Profit | 4.37 Million | 8.3 Million | 11.52 Million | -229 Thousand | -257.19 Thousand | -20.29 Thousand |
Operating Expenses | 70.59 Million | 29.6 Million | 42.9 Million | 40.18 Million | 30.08 Million | 21.87 Million |
Selling, General and Administrative Expenses | 47.3 Million | 17.4 Million | 26.97 Million | 24.5 Million | 14.64 Million | 9.05 Million |
Research and Development Expenses | 20.29 Million | 12.19 Million | 15.92 Million | 15.67 Million | 15.43 Million | 12.82 Million |
Other Expenses | 2.53 Million | -58 Thousand | - | -1000.00 | 1.87 Million | -1000.00 |
Cost and Expenses | 70.88 Million | 30.32 Million | 42.9 Million | 40.18 Million | 30.08 Million | 21.87 Million |
Operating Income | -65.75 Million | -21.29 Million | -30.9 Million | -40.18 Million | -30.08 Million | -21.87 Million |
Interest Expense | 3.96 Million | 2.17 Million | 4.29 Million | 3.03 Million | - | - |
Income Tax Expense | - | 3.19 Million | 3.82 Million | 2.8 Million | -257 Thousand | 1.23 Million |
Earnings before Tax | -66.99 Million | -24.48 Million | -35.08 Million | -42.69 Million | -28.2 Million | -20.64 Million |
Net Income | -66.99 Million | -27.67 Million | -38.9 Million | -45.49 Million | -27.95 Million | -20.64 Million |
Earnings Per Share Basic | -1.48 | -0.81 | -1.44 | -1.82 | -1.12 | -1.41 |
Earnings Per Share Diluted | -1.48 | -0.81 | -1.44 | -1.82 | -1.12 | -1.41 |
Weighted Average Shares Outstanding | 45.34 Million | 34.16 Million | 27.04 Million | 24.99 Million | 24.89 Million | 14.66 Million |
Weighted Average Shares Outstanding (Diluted) | 45.34 Million | 34.16 Million | 27.04 Million | 24.99 Million | 24.89 Million | 14.66 Million |
Gross Margin | 0.85 | 0.92 | 0.96 | - | - | - |
EBIT Margin | -12.14 | -2.31 | -2.57 | - | - | - |
Profit Margin | -13.07 | -3.06 | -3.24 | - | - | - |
EBITDA | -62.19 Million | -21.59 Million | -30.31 Million | -39.43 Million | -30.08 Million | -20.62 Million |
Earnings Before Tax Margin | -12.83 | -2.36 | -2.58 | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | -1.86 Million | 5.17 Million | 3.82 Million | 1.98 Million | 5.12 Million | 2.91 Million |
Cost of Revenue | 351 Thousand | 542 Thousand | 1.13 Million | 380.5 Thousand | 1.16 Million | 145 Thousand |
Gross Profit | -2.21 Million | 4.63 Million | 2.68 Million | 1.6 Million | 3.96 Million | 2.77 Million |
Operating Expenses | 18.57 Million | 19.84 Million | 21.28 Million | 22.2 Million | 67.18 Million | 26.68 Million |
Selling, General and Administrative Expenses | 16.08 Million | 16.52 Million | 16.33 Million | 16.88 Million | - | 20.05 Million |
Research and Development Expenses | 2.4 Million | 3.31 Million | 4.94 Million | 5.32 Million | - | 6.51 Million |
Other Expenses | 84 Thousand | -5000.00 | -11 Thousand | 35 Thousand | -14 Thousand | 125 Thousand |
Cost and Expenses | 18.92 Million | 20.38 Million | 22.42 Million | 22.58 Million | 68.34 Million | 26.83 Million |
Operating Income | -20.7 Million | -15.2 Million | -18.59 Million | -20.59 Million | -63.22 Million | -23.91 Million |
Interest Expense | -2.37 Million | 2.36 Million | 2.31 Million | 2.3 Million | 3.96 Million | -1.65 Million |
Income Tax Expense | - | - | 296.72 Thousand | 227 Thousand | 668.1 Thousand | -353 Thousand |
Earnings before Tax | -22.86 Million | -17.18 Million | -20.33 Million | -24.61 Million | -66.99 Million | -24.8 Million |
Net Income | -22.86 Million | -17.18 Million | -20.33 Million | -24.61 Million | -66.99 Million | -24.8 Million |
Earnings Per Share Basic | -0.49 | -0.37 | -0.44 | -0.53 | - | -0.54 |
Earnings Per Share Diluted | -0.49 | -0.37 | -0.44 | -0.53 | - | -0.54 |
Weighted Average Shares Outstanding | 46.8 Million | 46.5 Million | 46.48 Million | 46.31 Million | 45.34 Million | 46.07 Million |
Weighted Average Shares Outstanding (Diluted) | 46.8 Million | 46.5 Million | 46.48 Million | 46.31 Million | 45.34 Million | 46.07 Million |
Gross Margin | 1.19 | 0.90 | 0.70 | 0.81 | 0.77 | 0.95 |
EBIT Margin | 11.10 | -2.87 | -4.77 | -10.25 | - | -8.20 |
Profit Margin | 12.26 | -3.32 | -5.31 | -12.38 | -13.07 | -8.50 |
EBITDA | -20.7 Million | -14.87 Million | -18.25 Million | -20.38 Million | - | -23.91 Million |
Earnings Before Tax Margin | 11.10 | -2.94 | -4.86 | -10.36 | -12.34 | -8.20 |
0146
ORA
SUL
OTTR
002381
GINISILK