CAD 0.25
(2.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.25 Million | - | - | - | - | - |
Cost of Revenue | 1.62 Million | 404.00 | 260.00 | 197.00 | 72.00 | 11.68 Thousand |
Gross Profit | 1.62 Million | -404.00 | -260.00 | -197.00 | -72.00 | -11.68 Thousand |
Operating Expenses | 2.44 Million | 3.58 Million | 3.14 Million | 958.98 Thousand | 1.28 Million | 1.69 Million |
Selling, General and Administrative Expenses | 2.44 Million | 3.57 Million | 3.14 Million | 741.45 Thousand | 857.1 Thousand | 1.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3367.00 | 4752.00 | 217.52 Thousand | 428.09 Thousand | 1913.00 |
Cost and Expenses | 4.06 Million | 3.58 Million | 3.14 Million | 958.98 Thousand | 1.28 Million | 1.69 Million |
Operating Income | -4.06 Million | -3.26 Million | -745.3 Thousand | -1.14 Million | -1.27 Million | -1.68 Million |
Interest Expense | - | 75.61 Thousand | - | - | - | 36.55 Thousand |
Income Tax Expense | - | 473.38 Thousand | 2.37 Million | -196.66 Thousand | -171.78 Thousand | 4401.00 |
Earnings before Tax | -927.27 Thousand | -3.81 Million | -5.52 Million | -762.32 Thousand | -2.27 Million | -1.72 Million |
Net Income | -927.27 Thousand | -4.29 Million | -7.9 Million | -565.66 Thousand | -2.27 Million | -1.72 Million |
Earnings Per Share Basic | -0.02 | -0.10 | -0.25 | -0.03 | -0.17 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.10 | -0.25 | -0.03 | -0.17 | -0.01 |
Weighted Average Shares Outstanding | 48.12 Million | 43.55 Million | 32.24 Million | 20.13 Million | 13.12 Million | 135.57 Million |
Weighted Average Shares Outstanding (Diluted) | 48.12 Million | 43.55 Million | 32.24 Million | 20.13 Million | 13.12 Million | 135.57 Million |
Gross Margin | 0.50 | - | - | - | - | - |
EBIT Margin | -0.25 | - | - | - | - | - |
Profit Margin | -0.29 | - | - | - | - | - |
EBITDA | -814.99 Thousand | -3.48 Million | -5.52 Million | -928.39 Thousand | -1.26 Million | -1.67 Million |
Earnings Before Tax Margin | -1.25 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3172.00 | 2547.00 | 110.00 | 113.00 | 439.00 | 112.00 |
Gross Profit | -3172.00 | -2547.00 | -110.00 | -113.00 | -439.00 | -112.00 |
Operating Expenses | 634.69 Thousand | 599.49 Thousand | 652.45 Thousand | 503.86 Thousand | 2.5 Million | 546.92 Thousand |
Selling, General and Administrative Expenses | 634.69 Thousand | 599.49 Thousand | 637.97 Thousand | 439.53 Thousand | - | 546.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 634.69 Thousand | 602.04 Thousand | 652.45 Thousand | 503.86 Thousand | 2.5 Million | 546.92 Thousand |
Operating Income | -634.69 Thousand | -602.04 Thousand | -618.55 Thousand | -2.1 Million | -2.5 Million | -528.29 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.00 | 3.00 | 12.42 Thousand | -1.61 Million | 1.00 | -771.00 |
Earnings before Tax | -613.76 Thousand | -596.83 Thousand | -664.88 Thousand | 1.11 Million | -927.27 Thousand | -546.15 Thousand |
Net Income | -613.76 Thousand | -596.83 Thousand | -664.88 Thousand | 1.11 Million | -927.27 Thousand | -546.15 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | 0.02 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | 0.02 | - | -0.01 |
Weighted Average Shares Outstanding | 61.88 Million | 61.88 Million | 54.59 Million | 53.03 Million | 48.12 Million | 48.66 Million |
Weighted Average Shares Outstanding (Diluted) | 61.88 Million | 61.88 Million | 54.59 Million | 53.03 Million | 48.12 Million | 48.66 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -631.52 Thousand | -599.49 Thousand | -618.44 Thousand | -2.1 Million | - | -528.18 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
000059
OAU
0K3S
SRG
DLTXF
APCX