AUD 1.27
(-0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 666.64 Million | 620.34 Million | 497.29 Million | 450.91 Million | 429.29 Million | 430.63 Million |
Total Current Assets | 317.59 Million | 271.83 Million | 242.25 Million | 206.59 Million | 176.71 Million | 194.45 Million |
Cash And Short Term Investments | 73.36 Million | 47.84 Million | 59.43 Million | 46.35 Million | 28.24 Million | 59.37 Million |
Cash and Cash Equivalents | 73.35 Million | 47.71 Million | 59.3 Million | 46.23 Million | 28.1 Million | 58.28 Million |
Short Term Investments | 7000.00 | 133 Thousand | 130 Thousand | 121 Thousand | 139 Thousand | 1.09 Million |
Net Receivables | 213.15 Million | 198.21 Million | 158.79 Million | 142.22 Million | 128.72 Million | 117.13 Million |
Inventory | 25.96 Million | 21.47 Million | 18.71 Million | 14.86 Million | 15.56 Million | 13.04 Million |
Other Current Assets | 5.11 Million | 4.3 Million | 5.31 Million | 3.14 Million | 4.17 Million | 4.89 Million |
Total Non-Current Assets | 349.05 Million | 348.5 Million | 255.04 Million | 244.31 Million | 252.58 Million | 209 Million |
Net PPE | 153.52 Million | 144.86 Million | 121.61 Million | 101.88 Million | 105.22 Million | 71.45 Million |
Good Will And Intangible Assets | 167.8 Million | 294.93 Million | 192.02 Million | 194.41 Million | 197.13 Million | 137.55 Million |
Good Will | 126.78 Million | 124.51 Million | 89.38 Million | 89.82 Million | 89.88 Million | 114.99 Million |
Intangible Assets | 41.01 Million | 170.41 Million | 102.64 Million | 104.58 Million | 107.25 Million | 22.56 Million |
Long-Term Investments | 1.31 Million | 1.24 Million | 1.55 Million | 1.86 Million | 122.59 Million | 181.83 Million |
Tax Assets | 26.41 Million | 31.98 Million | 29.22 Million | 35.98 Million | 40.1 Million | 27.17 Million |
Other Non Current Assets | - | -124.51 Million | -89.38 Million | -89.82 Million | -212.47 Million | -209 Million |
Other Assets | - | - | 1.00 | - | - | 27.17 Million |
Total Liabilities | 361.59 Million | 329.86 Million | 262.72 Million | 224.1 Million | 207.87 Million | 177.91 Million |
Total Current Liabilities | 263.68 Million | 230.04 Million | 209.55 Million | 177.24 Million | 152.61 Million | 143.55 Million |
Account Payables | 83.91 Million | 61.23 Million | 79.49 Million | 63.23 Million | 54.55 Million | 45.33 Million |
Tax Payables | 1.2 Million | 452 Thousand | - | 503 Thousand | 2.47 Million | 1.74 Million |
Short Term Debt | 27.76 Million | 31.73 Million | 21.63 Million | 23.6 Million | 21.12 Million | 21.22 Million |
Deferred Revenue | 37.61 Million | 34.82 Million | 33.11 Million | 20.57 Million | 15.88 Million | 15.59 Million |
Other Current Liabilities | 114.39 Million | 102.24 Million | 75.3 Million | 69.84 Million | 61.04 Million | 61.4 Million |
Total Non Current Liabilities | 97.9 Million | 99.82 Million | 53.17 Million | 46.86 Million | 55.25 Million | 11.25 Million |
Long-Term Debt | 37.96 Million | 44.38 Million | 24.79 Million | 18.64 Million | 23.85 Million | 11.25 Million |
Deferred Revenue Non Current | 21.96 Million | 15.74 Million | 10.86 Million | 13.09 Million | 18.32 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.81 Million | 10.52 Million | 4.79 Million | 7.14 Million | 6.63 Million | -11.25 Million |
Other Liabilities | 1.00 | - | - | - | - | 23.1 Million |
Total Equity | 305.05 Million | 290.47 Million | 234.56 Million | 226.8 Million | 221.42 Million | 252.72 Million |
Stock Holders Equity | 305.05 Million | 290.47 Million | 234.56 Million | 226.8 Million | 221.42 Million | 252.72 Million |
Common Stock | 267.33 Million | 267.48 Million | 218.09 Million | 218.09 Million | 218.09 Million | 304.37 Million |
Retained Earnings | 28.57 Million | 14.99 Million | 9.54 Million | 556 Thousand | -4.8 Million | 28.62 Million |
Accumulated other comprehensive income | 9.14 Million | 7.99 Million | 6.92 Million | 8.14 Million | 8.14 Million | 8.2 Million |
Common Stock Equity | 305.05 Million | 290.47 Million | 234.56 Million | 226.8 Million | 221.42 Million | 252.72 Million |
Capital Lease Obligation | 21.96 Million | 15.74 Million | 10.86 Million | 13.09 Million | 18.32 Million | 13.63 Million |
Total Investments | 1.31 Million | 1.37 Million | 1.68 Million | 1.99 Million | 139 Thousand | 1.09 Million |
Total Debt | 87.69 Million | 91.85 Million | 57.28 Million | 55.33 Million | 63.3 Million | 46.1 Million |
Net Debt | 14.33 Million | 44.14 Million | -2.01 Million | 9.1 Million | 35.2 Million | -12.17 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 666.64 Million | 666.64 Million | 621.46 Million | 620.34 Million | 620.34 Million | 499.1 Million |
Total Current Assets | 317.59 Million | 317.59 Million | 306.01 Million | 271.83 Million | 271.83 Million | 250.88 Million |
Cash And Short Term Investments | 73.36 Million | 73.36 Million | 68.23 Million | 47.84 Million | 47.84 Million | 75.92 Million |
Cash and Cash Equivalents | 73.35 Million | 73.35 Million | 68.22 Million | 47.71 Million | 47.71 Million | 75.79 Million |
Short Term Investments | 7000.00 | 7000.00 | 6000.00 | 133 Thousand | 133 Thousand | 129 Thousand |
Net Receivables | 213.15 Million | 213.15 Million | 201.28 Million | 198.21 Million | 198.21 Million | 145.64 Million |
Inventory | 25.96 Million | 25.96 Million | 24.5 Million | 21.47 Million | 21.47 Million | 20.86 Million |
Other Current Assets | 5.11 Million | 5.11 Million | 11.98 Million | 4.3 Million | 4.3 Million | 8.45 Million |
Total Non-Current Assets | 349.05 Million | 349.05 Million | 315.45 Million | 348.5 Million | 348.5 Million | 248.21 Million |
Net PPE | 153.52 Million | 153.52 Million | 143.2 Million | 144.86 Million | 144.86 Million | 131.8 Million |
Good Will And Intangible Assets | 167.8 Million | 167.8 Million | 169.5 Million | 294.93 Million | 294.93 Million | 102.68 Million |
Good Will | 126.78 Million | 126.78 Million | - | 124.51 Million | 124.51 Million | - |
Intangible Assets | 41.01 Million | 41.01 Million | 169.5 Million | 170.41 Million | 170.41 Million | 102.68 Million |
Long-Term Investments | 1.31 Million | 1.31 Million | 2.02 Million | 1.24 Million | 1.24 Million | 1.57 Million |
Tax Assets | 26.41 Million | 26.41 Million | 703 Thousand | 31.98 Million | 31.98 Million | 12.15 Million |
Other Non Current Assets | - | - | 1.00 | -124.51 Million | -124.51 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 361.59 Million | 361.59 Million | 325.24 Million | 329.86 Million | 329.86 Million | 257.46 Million |
Total Current Liabilities | 263.68 Million | 263.68 Million | 251.75 Million | 230.04 Million | 230.04 Million | 216.56 Million |
Account Payables | 83.91 Million | 143.67 Million | 130.88 Million | 61.23 Million | 116.12 Million | 115 Million |
Tax Payables | 1.2 Million | 1.2 Million | - | 452 Thousand | 452 Thousand | 163 Thousand |
Short Term Debt | 27.76 Million | 27.76 Million | 28.14 Million | 31.73 Million | 31.73 Million | 24.46 Million |
Deferred Revenue | 37.61 Million | 37.61 Million | 43.26 Million | 34.82 Million | 34.82 Million | 45.24 Million |
Other Current Liabilities | 114.39 Million | 54.62 Million | 49.45 Million | 102.24 Million | 47.35 Million | 31.84 Million |
Total Non Current Liabilities | 97.9 Million | 97.9 Million | 73.49 Million | 99.82 Million | 99.82 Million | 40.9 Million |
Long-Term Debt | 37.96 Million | 37.96 Million | 43.72 Million | 44.38 Million | 44.38 Million | 22.21 Million |
Deferred Revenue Non Current | 21.96 Million | 21.96 Million | - | 15.74 Million | 15.74 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.81 Million | 11.81 Million | 29.76 Million | 10.52 Million | 10.52 Million | 18.68 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 305.05 Million | 305.05 Million | 296.22 Million | 290.47 Million | 290.47 Million | 241.64 Million |
Stock Holders Equity | 305.05 Million | 305.05 Million | 296.22 Million | 290.47 Million | 290.47 Million | 241.64 Million |
Common Stock | 267.33 Million | 267.33 Million | 267.48 Million | 267.48 Million | 267.48 Million | 218.09 Million |
Retained Earnings | 28.57 Million | 28.57 Million | 19.77 Million | 14.99 Million | 14.99 Million | 15.24 Million |
Accumulated other comprehensive income | 9.14 Million | 9.14 Million | 8.95 Million | 7.99 Million | 7.99 Million | 8.3 Million |
Common Stock Equity | 305.05 Million | 305.05 Million | 296.22 Million | 290.47 Million | 290.47 Million | 241.64 Million |
Capital Lease Obligation | 21.96 Million | 21.96 Million | 17.63 Million | 15.74 Million | 15.74 Million | 13.85 Million |
Total Investments | 1.31 Million | 1.31 Million | 2.03 Million | 1.37 Million | 1.37 Million | 1.7 Million |
Total Debt | 87.69 Million | 87.69 Million | 89.51 Million | 91.85 Million | 91.85 Million | 60.53 Million |
Net Debt | 14.33 Million | 14.33 Million | 21.28 Million | 44.14 Million | 44.14 Million | -15.25 Million |
DLTXF
APCX
CCCM
TCL
VMS
LRV