AUD 0.2
(2.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.29 Million | 27.49 Million | 23.43 Million | 19 Million | 8.06 Million | 5.84 Million |
Total Current Assets | 6.1 Million | 4.27 Million | 3.85 Million | 8.36 Million | 3.53 Million | 3.61 Million |
Cash And Short Term Investments | 5.82 Million | 4.21 Million | 3.73 Million | 8.04 Million | 3.38 Million | 3.54 Million |
Cash and Cash Equivalents | 5.82 Million | 4.21 Million | 3.73 Million | 8.04 Million | 3.38 Million | 3.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 268.98 Thousand | 50.98 Thousand | 116.16 Thousand | 318.13 Thousand | 145.89 Thousand | 65.58 Thousand |
Inventory | -264.34 Thousand | - | - | 1.00 | - | - |
Other Current Assets | 268.98 Thousand | 7007.00 | 6899.00 | 3917.00 | 5255.00 | 5968.00 |
Total Non-Current Assets | 194.18 Thousand | 23.21 Million | 19.57 Million | 10.63 Million | 4.52 Million | 2.23 Million |
Net PPE | 194.18 Thousand | 201.14 Thousand | 195.03 Thousand | 208.32 Thousand | 18.25 Thousand | 2.23 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 23.01 Million | 19.38 Million | 10.42 Million | 4.5 Million | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.19 Million | 401.1 Thousand | 213.66 Thousand | 511.18 Thousand | 119.47 Thousand | 277.16 Thousand |
Total Current Liabilities | 1.19 Million | 401.1 Thousand | 213.66 Thousand | 511.18 Thousand | 119.47 Thousand | 277.16 Thousand |
Account Payables | 773.77 Thousand | 382.24 Thousand | 131.17 Thousand | 346.5 Thousand | 61.9 Thousand | 218.26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.72 Thousand | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 396.85 Thousand | 18.86 Thousand | 82.48 Thousand | 164.67 Thousand | 57.56 Thousand | 58.9 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.1 Million | 27.09 Million | 23.21 Million | 18.48 Million | 7.94 Million | 5.57 Million |
Stock Holders Equity | 5.1 Million | 27.09 Million | 23.21 Million | 18.48 Million | 7.94 Million | 5.57 Million |
Common Stock | 35.74 Million | 29.71 Million | 25.15 Million | 19.7 Million | 8.56 Million | 5.69 Million |
Retained Earnings | -32.1 Million | -3.84 Million | -2.8 Million | -1.82 Million | -1.22 Million | -722.76 Thousand |
Accumulated other comprehensive income | 1.47 Million | 1.22 Million | 866.79 Thousand | 608.86 Thousand | 599.75 Thousand | 599.75 Thousand |
Common Stock Equity | 5.1 Million | 27.09 Million | 23.21 Million | 18.48 Million | 7.94 Million | 5.57 Million |
Capital Lease Obligation | 19.72 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.72 Thousand | - | - | - | - | - |
Net Debt | -5.8 Million | -4.21 Million | -3.73 Million | -8.04 Million | -3.38 Million | -3.54 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.29 Million | 6.13 Million | 27.49 Million | 27.49 Million | 28.11 Million | 23.43 Million |
Total Current Assets | 6.1 Million | 5.92 Million | 4.27 Million | 4.27 Million | 6.11 Million | 3.85 Million |
Cash And Short Term Investments | 5.82 Million | 5.75 Million | 4.21 Million | 4.21 Million | 5.96 Million | 3.73 Million |
Cash and Cash Equivalents | 5.82 Million | 5.75 Million | 4.21 Million | 4.21 Million | 5.96 Million | 3.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 268.98 Thousand | 134.59 Thousand | 50.98 Thousand | 50.98 Thousand | 114.15 Thousand | 116.16 Thousand |
Inventory | -264.34 Thousand | - | - | - | - | - |
Other Current Assets | 268.98 Thousand | 32.45 Thousand | 7007.00 | 7007.00 | 27.46 Thousand | 6899.00 |
Total Non-Current Assets | 194.18 Thousand | 215.41 Thousand | 23.21 Million | 23.21 Million | 22 Million | 19.57 Million |
Net PPE | 194.18 Thousand | 215.42 Thousand | 201.14 Thousand | 201.14 Thousand | 227.73 Thousand | 195.03 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | 23.01 Million | 23.01 Million | 21.77 Million | 19.38 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 1.19 Million | 417.33 Thousand | 401.1 Thousand | 401.1 Thousand | 706.47 Thousand | 213.66 Thousand |
Total Current Liabilities | 1.19 Million | 410.63 Thousand | 401.1 Thousand | 401.1 Thousand | 706.47 Thousand | 213.66 Thousand |
Account Payables | 773.77 Thousand | 374.31 Thousand | 382.24 Thousand | 401.1 Thousand | 706.47 Thousand | 131.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.72 Thousand | 25.28 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 396.85 Thousand | 11.03 Thousand | 18.86 Thousand | - | - | 82.48 Thousand |
Total Non Current Liabilities | - | 6706.00 | - | - | - | - |
Long-Term Debt | - | 6706.00 | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.1 Million | 5.72 Million | 27.09 Million | 27.09 Million | 27.4 Million | 23.21 Million |
Stock Holders Equity | 5.1 Million | 5.72 Million | 27.09 Million | 27.09 Million | 27.4 Million | 23.21 Million |
Common Stock | 35.74 Million | 33.27 Million | 29.71 Million | 29.71 Million | 29.71 Million | 25.15 Million |
Retained Earnings | -32.1 Million | -28.94 Million | -3.84 Million | -3.84 Million | -3.32 Million | -2.8 Million |
Accumulated other comprehensive income | 1.47 Million | 1.39 Million | 1.22 Million | 1.22 Million | 1.02 Million | 866.79 Thousand |
Common Stock Equity | 5.1 Million | 5.72 Million | 27.09 Million | 27.09 Million | 27.4 Million | 23.21 Million |
Capital Lease Obligation | 19.72 Thousand | 6706.00 | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.72 Thousand | 31.98 Thousand | - | - | - | - |
Net Debt | -5.8 Million | -5.72 Million | -4.21 Million | -4.21 Million | -5.96 Million | -3.73 Million |
TCL
VMS
LRV
IVC
ORIENTBELL
STO