AUD 2.84
(-1.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 831.68 Million | 856.92 Million | 655.94 Million | 569.97 Million | 747.9 Million | 651.09 Million |
Cost of Revenue | 801.59 Million | 832.33 Million | 603.62 Million | 543.49 Million | 714.12 Million | 621.49 Million |
Gross Profit | 30.08 Million | 24.59 Million | 52.32 Million | 26.47 Million | 33.78 Million | 29.59 Million |
Operating Expenses | 9.46 Million | 10.19 Million | 43.76 Million | 10.22 Million | 13.13 Million | 13.67 Million |
Selling, General and Administrative Expenses | 40.42 Million | 13.11 Million | 27.98 Million | 10.22 Million | 13.13 Million | 13.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -30.96 Million | 2.92 Million | 2.16 Million | - | - | - |
Cost and Expenses | 811.06 Million | 842.53 Million | 647.38 Million | 553.71 Million | 727.26 Million | 635.16 Million |
Operating Income | 20.62 Million | 14.39 Million | 10.38 Million | 16.25 Million | 20.64 Million | 15.92 Million |
Interest Expense | 1.36 Million | 1.43 Million | 11 Thousand | 340 Thousand | - | - |
Income Tax Expense | 7 Million | 4.98 Million | 3.17 Million | 5.54 Million | 6.73 Million | 5.55 Million |
Earnings before Tax | 22.74 Million | 15.48 Million | 10.37 Million | 17.91 Million | 21.51 Million | 17.78 Million |
Net Income | 16.01 Million | 10.49 Million | 7.2 Million | 12.36 Million | 14.78 Million | 12.22 Million |
Earnings Per Share Basic | 0.19 | 0.13 | 0.09 | 0.15 | 0.18 | 0.15 |
Earnings Per Share Diluted | 0.19 | 0.12 | 0.08 | 0.15 | 0.18 | 0.15 |
Weighted Average Shares Outstanding | 83.2 Million | 83.42 Million | 82.52 Million | 83.24 Million | 83.24 Million | 83.24 Million |
Weighted Average Shares Outstanding (Diluted) | 85.61 Million | 86.43 Million | 85.88 Million | 83.24 Million | 83.24 Million | 83.24 Million |
Gross Margin | 0.04 | 0.03 | 0.08 | 0.05 | 0.05 | 0.05 |
EBIT Margin | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
EBITDA | 29.14 Million | 21.86 Million | 15.46 Million | 19.39 Million | 25.41 Million | 17.47 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 419.46 Million | 831.68 Million | 412.21 Million | 207.64 Million | 856.92 Million | 422.85 Million |
Cost of Revenue | 404.51 Million | 801.59 Million | 397.08 Million | 187.42 Million | 832.33 Million | 410.63 Million |
Gross Profit | 14.95 Million | 30.08 Million | 15.12 Million | 20.21 Million | 24.59 Million | 12.21 Million |
Operating Expenses | 4.06 Million | 9.46 Million | 5.39 Million | 14.42 Million | 10.19 Million | 4.42 Million |
Selling, General and Administrative Expenses | 6.41 Million | - | 6.6 Million | 9.9 Million | - | 6.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.34 Million | 3.55 Million | 1.21 Million | - | 2.92 Million | 1.78 Million |
Cost and Expenses | 408.57 Million | 811.06 Million | 402.48 Million | 201.84 Million | 842.53 Million | 415.06 Million |
Operating Income | 10.89 Million | 20.62 Million | 9.72 Million | 5.79 Million | 14.39 Million | 7.79 Million |
Interest Expense | 616 Thousand | 162 Thousand | 747 Thousand | - | 1.43 Million | 807 Thousand |
Income Tax Expense | 3.66 Million | 7 Million | 3.34 Million | 1.67 Million | 4.98 Million | 2.67 Million |
Earnings before Tax | 11.98 Million | 22.74 Million | 10.75 Million | 5.42 Million | 15.48 Million | 8.46 Million |
Net Income | 8.51 Million | 16.01 Million | 7.5 Million | 3.75 Million | 10.49 Million | 5.78 Million |
Earnings Per Share Basic | 0.10 | - | 0.09 | 0.04 | - | 0.07 |
Earnings Per Share Diluted | 0.10 | - | 0.09 | 0.04 | - | 0.07 |
Weighted Average Shares Outstanding | 82.95 Million | 83.2 Million | 83.48 Million | 86.54 Million | 83.42 Million | 83.47 Million |
Weighted Average Shares Outstanding (Diluted) | 84.83 Million | 85.61 Million | 86.5 Million | 86.5 Million | 86.43 Million | 86.73 Million |
Gross Margin | 0.04 | 0.04 | 0.04 | 0.10 | 0.03 | 0.03 |
EBIT Margin | 0.03 | - | 0.03 | 0.03 | - | 0.02 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
EBITDA | 13.5 Million | - | 12.15 Million | 6.31 Million | - | 10.09 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
SGG
LPAAU
WOW
ASCL
NVA
CNPWM