GBp 567.5
(0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 206.4 Million | 524.4 Million | 349.3 Million | 229.9 Million | 380.3 Million | 348.5 Million |
Cost of Revenue | 83.2 Million | 246.6 Million | 159.5 Million | 119.1 Million | 179 Million | 125.2 Million |
Gross Profit | 123.2 Million | 277.8 Million | 189.8 Million | 110.8 Million | 201.3 Million | 223.3 Million |
Operating Expenses | 79.8 Million | 236.8 Million | 160.7 Million | 144 Million | 158.2 Million | 186.7 Million |
Selling, General and Administrative Expenses | 77.9 Million | 232.9 Million | 160.7 Million | 139.3 Million | 158.1 Million | 167.9 Million |
Research and Development Expenses | 5.5 Million | 4.9 Million | 4.09 Million | 4.4 Million | - | - |
Other Expenses | -1.9 Million | -3.9 Million | - | -4.7 Million | -100 Thousand | - |
Cost and Expenses | 163 Million | 483.4 Million | 320.2 Million | 263.1 Million | 337.2 Million | 311.9 Million |
Operating Income | 43.4 Million | 41 Million | 29.1 Million | -33.2 Million | 43.1 Million | 55.4 Million |
Interest Expense | 21.5 Million | 11.5 Million | 10.5 Million | 9.3 Million | 9.2 Million | 9.5 Million |
Income Tax Expense | 4.8 Million | -11.3 Million | -1.6 Million | -36.5 Million | -1.4 Million | 8.9 Million |
Earnings before Tax | 10.6 Million | -112.9 Million | -37.1 Million | -188.9 Million | -8.5 Million | 28.9 Million |
Net Income | -191.3 Million | -96.4 Million | -36.3 Million | -140.3 Million | 7.9 Million | 20 Million |
Earnings Per Share Basic | -0.69 | -0.37 | -0.15 | -0.60 | -0.03 | 0.08 |
Earnings Per Share Diluted | -0.73 | -0.37 | -0.15 | -0.60 | -0.03 | 0.08 |
Weighted Average Shares Outstanding | 276.11 Million | 262.26 Million | 245.47 Million | 235.76 Million | 236.12 Million | 245.1 Million |
Weighted Average Shares Outstanding (Diluted) | 262.58 Million | 262.47 Million | 245.47 Million | 235.76 Million | 236.11 Million | 238.52 Million |
Gross Margin | 0.60 | 0.53 | 0.54 | 0.48 | 0.53 | 0.64 |
EBIT Margin | 0.28 | 0.19 | 0.23 | 0.08 | 0.26 | 0.26 |
Profit Margin | -0.93 | -0.18 | -0.10 | -0.61 | 0.02 | 0.06 |
EBITDA | 57.3 Million | 92.5 Million | 80.5 Million | -115.8 Million | 64.3 Million | 91 Million |
Earnings Before Tax Margin | 0.21 | 0.08 | 0.08 | -0.14 | 0.11 | 0.16 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 157.8 Million | 206.4 Million | 307.4 Million | 263.7 Million | 524.4 Million | 260.7 Million |
Cost of Revenue | 56 Million | 83.2 Million | 121.1 Million | 133.4 Million | 246.6 Million | 113.2 Million |
Gross Profit | 101.8 Million | 123.2 Million | 186.3 Million | 130.3 Million | 277.8 Million | 147.5 Million |
Operating Expenses | 46.19 Million | 79.8 Million | 149.6 Million | 119.3 Million | 236.8 Million | 117.5 Million |
Selling, General and Administrative Expenses | 44.9 Million | - | 148.2 Million | 115.4 Million | - | 117.5 Million |
Research and Development Expenses | - | - | - | 4.9 Million | - | - |
Other Expenses | - | -1.9 Million | -1.4 Million | -3.9 Million | -3.9 Million | - |
Cost and Expenses | 102.19 Million | 163 Million | 270.7 Million | 252.7 Million | 483.4 Million | 230.7 Million |
Operating Income | 56.9 Million | 43.4 Million | 36.7 Million | 11 Million | 41 Million | 30 Million |
Interest Expense | 2.5 Million | 21.5 Million | 10.8 Million | 7.5 Million | 11.5 Million | 4 Million |
Income Tax Expense | 9.1 Million | 4.8 Million | 5 Million | -7.7 Million | -11.3 Million | -3.6 Million |
Earnings before Tax | 67.9 Million | 10.6 Million | -5 Million | -72.6 Million | -112.9 Million | -40.3 Million |
Net Income | 58.8 Million | -191.3 Million | -16.5 Million | -58.6 Million | -96.4 Million | -37.8 Million |
Earnings Per Share Basic | 0.26 | - | -0.06 | -0.22 | - | -0.15 |
Earnings Per Share Diluted | 0.26 | - | -0.06 | -0.22 | - | -0.15 |
Weighted Average Shares Outstanding | 225.99 Million | 276.11 Million | 267.59 Million | 266.64 Million | 262.26 Million | 258.23 Million |
Weighted Average Shares Outstanding (Diluted) | 228.88 Million | 262.58 Million | 262.94 Million | 266.7 Million | 262.47 Million | 258.23 Million |
Gross Margin | 0.65 | 0.60 | 0.61 | 0.49 | 0.53 | 0.57 |
EBIT Margin | 0.40 | - | 0.22 | 0.16 | - | 0.23 |
Profit Margin | 0.37 | -0.93 | -0.05 | -0.22 | -0.18 | -0.14 |
EBITDA | 63.2 Million | - | 68.4 Million | 41.2 Million | - | 60.1 Million |
Earnings Before Tax Margin | 0.36 | 0.21 | 0.12 | 0.04 | 0.08 | 0.12 |
NVA
CNPWM
SHA
HTRO
600884
9229