AUD 0.28
(1.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 47.42 Thousand | - | - | - | - |
Cost of Revenue | 592.38 Thousand | 456.9 Thousand | 350.87 Thousand | 205.73 Thousand | 90.58 Thousand | 65.11 Thousand |
Gross Profit | -592.38 Thousand | -409.48 Thousand | -350.87 Thousand | -205.73 Thousand | -90.58 Thousand | -65.11 Thousand |
Operating Expenses | 4.54 Million | 3.78 Million | 4.73 Million | 3.59 Million | 3.83 Million | 3.15 Million |
Selling, General and Administrative Expenses | 4.54 Million | 3.78 Million | 4.73 Million | 3.59 Million | 3.83 Million | 3.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 183.55 Thousand | 85.14 Million | 656.27 Thousand | - | - |
Cost and Expenses | 5.13 Million | 4.24 Million | 5.08 Million | 3.8 Million | 3.92 Million | 3.15 Million |
Operating Income | -5.13 Million | -4.24 Million | -5.08 Million | -3.8 Million | -3.92 Million | -3.14 Million |
Interest Expense | 1.27 Million | 1.28 Million | - | - | 4705.00 | 3671.00 |
Income Tax Expense | -8.4 Million | 6.16 Million | -310.82 Thousand | -215.59 Thousand | -81.6 Thousand | -527.41 Thousand |
Earnings before Tax | -15.55 Million | -5.31 Million | 34.37 Million | -3.34 Million | -4.27 Million | -3.14 Million |
Net Income | -16.28 Million | -11.48 Million | 34.68 Million | -3.12 Million | -4.19 Million | -2.61 Million |
Earnings Per Share Basic | -0.08 | -0.06 | 0.20 | -0.02 | -0.04 | -0.03 |
Earnings Per Share Diluted | -0.08 | -0.06 | 0.18 | -0.02 | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 211.47 Million | 198.97 Million | 176.84 Million | 155.46 Million | 96.57 Million | 77.32 Million |
Weighted Average Shares Outstanding (Diluted) | 211.47 Million | 198.97 Million | 188.99 Million | 155.46 Million | 96.57 Million | 77.32 Million |
Gross Margin | - | -8.63 | - | - | - | - |
EBIT Margin | - | -79.79 | - | - | - | - |
Profit Margin | - | -242.16 | - | - | - | - |
EBITDA | -13.68 Million | -3.57 Million | 34.72 Million | -3.13 Million | -4.18 Million | -3.07 Million |
Earnings Before Tax Margin | - | -89.43 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 47.42 Thousand | 47.42 Thousand | - | - |
Cost of Revenue | 336.57 Thousand | 255.81 Thousand | 456.9 Thousand | 245.46 Thousand | 211.44 Thousand | 350.87 Thousand |
Gross Profit | -336.57 Thousand | -255.81 Thousand | -409.48 Thousand | -198.03 Thousand | -211.44 Thousand | -350.87 Thousand |
Operating Expenses | 3.2 Million | 9.01 Million | 3.78 Million | 1.34 Million | 2.44 Million | 4.73 Million |
Selling, General and Administrative Expenses | 3.2 Million | 1.59 Million | - | 1.34 Million | 2.44 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 183.55 Thousand | - | - | 85.14 Million |
Cost and Expenses | 3.54 Million | 9.01 Million | 4.24 Million | 1.58 Million | 2.65 Million | 5.08 Million |
Operating Income | -3.54 Million | -6.25 Million | -4.24 Million | -1.58 Million | -2.65 Million | -5.08 Million |
Interest Expense | 980.03 Thousand | 293.24 Thousand | 1.28 Million | 1.08 Million | 200.55 Thousand | - |
Income Tax Expense | -2.77 Million | 811 Thousand | 6.16 Million | 3.76 Million | 2.4 Million | -310.82 Thousand |
Earnings before Tax | -7.21 Million | -9.19 Million | -5.31 Million | -1.86 Million | -3.45 Million | 34.37 Million |
Net Income | -7.13 Million | -9.14 Million | -11.48 Million | -5.62 Million | -5.85 Million | 34.68 Million |
Earnings Per Share Basic | -0.03 | -0.04 | - | -0.03 | -0.03 | - |
Earnings Per Share Diluted | -0.03 | -0.04 | - | -0.03 | -0.03 | - |
Weighted Average Shares Outstanding | 212.23 Million | 210.68 Million | 198.97 Million | 210.88 Million | 184.22 Million | 176.84 Million |
Weighted Average Shares Outstanding (Diluted) | 212.23 Million | 210.88 Million | 198.97 Million | 210.88 Million | 184.22 Million | 188.99 Million |
Gross Margin | - | - | -8.63 | -4.18 | - | - |
EBIT Margin | - | - | - | -28.29 | - | - |
Profit Margin | - | - | -242.16 | -118.64 | - | - |
EBITDA | -5.9 Million | -6 Million | - | -1.34 Million | -2.44 Million | - |
Earnings Before Tax Margin | - | - | -89.43 | -33.47 | - | - |
CNPWM
SHA
SGG
600884
9229
ASCL