AUD 0.29
(9.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 107.24 Million | 122.33 Million | 108.32 Million | 56.86 Million | 21.33 Million | 11.77 Million |
Total Current Assets | 3.47 Million | 19.73 Million | 21.52 Million | 15.71 Million | 5.01 Million | 1.31 Million |
Cash And Short Term Investments | 3.14 Million | 19.24 Million | 21.27 Million | 15.51 Million | 4.61 Million | 1.03 Million |
Cash and Cash Equivalents | 3.14 Million | 19.24 Million | 21.27 Million | 15.51 Million | 4.19 Million | 1.03 Million |
Short Term Investments | - | - | - | 413.32 Thousand | 413.32 Thousand | - |
Net Receivables | 39.8 Thousand | 277.83 Thousand | 177.9 Thousand | 42.24 Thousand | 383.7 Thousand | 112.32 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 217.35 Thousand | 64.57 Thousand | 152.76 Thousand | 15.93 Thousand | 170.99 Thousand |
Total Non-Current Assets | 103.76 Million | 102.6 Million | 86.8 Million | 41.15 Million | 16.32 Million | 10.46 Million |
Net PPE | 2.61 Million | 3.02 Million | 3.11 Million | 2.37 Million | 1.25 Million | 10.41 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.03 Million | 18.5 Million | 26.98 Million | 2.94 Million | 30.71 Thousand | 52.57 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 92.11 Million | 81.07 Million | 56.7 Million | 35.84 Million | 15.03 Million | -10.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.86 Million | 8.94 Million | 3.99 Million | 4.28 Million | 3.29 Million | 657.68 Thousand |
Total Current Liabilities | 3.21 Million | 3.59 Million | 3.99 Million | 4.28 Million | 3.29 Million | 657.68 Thousand |
Account Payables | 1.8 Million | 2.41 Million | 3.99 Million | 3.42 Million | 1.98 Million | 657.68 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.4 Million | 1.17 Million | 862.37 Thousand | 862.37 Thousand | 1.31 Million | - |
Deferred Revenue | - | -1.17 Million | - | -862.37 Thousand | -1.31 Million | - |
Other Current Liabilities | - | 1.17 Million | -862.37 Thousand | 862.37 Thousand | 1.31 Million | - |
Total Non Current Liabilities | 5.65 Million | 5.35 Million | - | - | - | - |
Long-Term Debt | 5.65 Million | 5.35 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -5.35 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 98.38 Million | 113.38 Million | 104.32 Million | 52.58 Million | 18.03 Million | 11.11 Million |
Stock Holders Equity | 90.69 Million | 105.6 Million | 96.74 Million | 46.78 Million | 15.5 Million | 8.71 Million |
Common Stock | 143.97 Million | 142.98 Million | 125.71 Million | 114.92 Million | 78.4 Million | 69.48 Million |
Retained Earnings | -66.26 Million | -49.98 Million | -38.5 Million | -74.05 Million | -67.38 Million | -62.9 Million |
Accumulated other comprehensive income | 12.99 Million | 12.6 Million | 9.53 Million | 5.91 Million | 4.49 Million | 2.13 Million |
Common Stock Equity | 90.69 Million | 105.6 Million | 96.74 Million | 46.78 Million | 15.5 Million | 8.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.03 Million | 18.5 Million | 26.98 Million | 2.94 Million | 444.04 Thousand | 52.57 Thousand |
Total Debt | 7.05 Million | 6.53 Million | 862.37 Thousand | 862.37 Thousand | 1.31 Million | - |
Net Debt | 3.9 Million | -12.7 Million | -20.41 Million | -14.65 Million | -2.88 Million | -1.03 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 107.24 Million | 110.69 Million | 122.33 Million | 122.33 Million | 126.44 Million | 108.32 Million |
Total Current Assets | 3.47 Million | 6.62 Million | 19.73 Million | 19.73 Million | 25.34 Million | 21.52 Million |
Cash And Short Term Investments | 3.14 Million | 6.22 Million | 19.24 Million | 19.24 Million | 24.97 Million | 21.27 Million |
Cash and Cash Equivalents | 3.14 Million | 6.22 Million | 19.24 Million | 19.24 Million | 24.97 Million | 21.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 39.8 Thousand | 250.3 Thousand | 277.83 Thousand | 277.83 Thousand | 325.91 Thousand | 177.9 Thousand |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | - | 400.53 Thousand | 217.35 Thousand | 217.35 Thousand | 41.56 Thousand | 64.57 Thousand |
Total Non-Current Assets | 103.76 Million | 104.06 Million | 102.6 Million | 102.6 Million | 101.09 Million | 86.8 Million |
Net PPE | 2.61 Million | 90.57 Million | 3.02 Million | 3.02 Million | 2.92 Million | 3.11 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.03 Million | 12.34 Million | 18.5 Million | 18.5 Million | 23.44 Million | 26.98 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 92.11 Million | 1.14 Million | 81.07 Million | 81.07 Million | 74.72 Million | 56.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.86 Million | 7.94 Million | 8.94 Million | 8.94 Million | 9.07 Million | 3.99 Million |
Total Current Liabilities | 3.21 Million | 7.94 Million | 3.59 Million | 3.59 Million | 4.62 Million | 3.99 Million |
Account Payables | 1.8 Million | 1.03 Million | 2.41 Million | 2.41 Million | 1.96 Million | 3.99 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.4 Million | 6.69 Million | 1.17 Million | 1.17 Million | 2.66 Million | - |
Deferred Revenue | - | -221.95 Thousand | -1.17 Million | -1.17 Million | -2.66 Million | - |
Other Current Liabilities | - | 443.9 Thousand | 1.17 Million | 1.17 Million | 2.66 Million | - |
Total Non Current Liabilities | 5.65 Million | - | 5.35 Million | 5.35 Million | 4.44 Million | - |
Long-Term Debt | 5.65 Million | - | 5.35 Million | 5.35 Million | 4.44 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -5.35 Million | -5.35 Million | -4.44 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 98.38 Million | 102.74 Million | 113.38 Million | 113.38 Million | 117.37 Million | 104.32 Million |
Stock Holders Equity | 90.69 Million | 95.24 Million | 105.6 Million | 105.6 Million | 109.71 Million | 96.74 Million |
Common Stock | 143.97 Million | 142.98 Million | 142.98 Million | 142.98 Million | 142.4 Million | 125.71 Million |
Retained Earnings | -66.26 Million | -59.12 Million | -49.98 Million | -49.98 Million | -44.35 Million | -38.5 Million |
Accumulated other comprehensive income | 12.99 Million | 11.39 Million | 12.6 Million | 12.6 Million | 11.66 Million | 9.53 Million |
Common Stock Equity | 90.69 Million | 95.24 Million | 105.6 Million | 105.6 Million | 109.71 Million | 96.74 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.03 Million | 12.34 Million | 18.5 Million | 18.5 Million | 23.44 Million | 26.98 Million |
Total Debt | 7.05 Million | 6.69 Million | 6.53 Million | 6.53 Million | 7.11 Million | - |
Net Debt | 3.9 Million | 462.25 Thousand | -12.7 Million | -12.7 Million | -17.86 Million | -21.27 Million |
CNPWM
SHA
SGG
600884
9229
ASCL