AUD 2.84
(-1.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 251.14 Million | 259.31 Million | 217.13 Million | 185.22 Million | 214.91 Million | 184.87 Million |
Total Current Assets | 206.93 Million | 213.34 Million | 174.5 Million | 172.69 Million | 200.25 Million | 172.86 Million |
Cash And Short Term Investments | 98.58 Million | 90.55 Million | 82.03 Million | 114.97 Million | 133.15 Million | 115.14 Million |
Cash and Cash Equivalents | 69.87 Million | 90.55 Million | 82.03 Million | 114.97 Million | 133.15 Million | 115.14 Million |
Short Term Investments | 28.71 Million | - | - | - | - | - |
Net Receivables | 103.18 Million | 118.15 Million | 87.73 Million | 53.96 Million | 64.2 Million | 54.46 Million |
Inventory | - | - | 4.49 Million | - | 2.00 | - |
Other Current Assets | 5.16 Million | 4.63 Million | 245 Thousand | 3.74 Million | 2.89 Million | 3.25 Million |
Total Non-Current Assets | 44.2 Million | 45.97 Million | 42.63 Million | 12.53 Million | 14.66 Million | 12 Million |
Net PPE | 28.51 Million | 30.4 Million | 25.35 Million | 6.36 Million | 8.55 Million | 6.36 Million |
Good Will And Intangible Assets | 10.89 Million | 17.73 Million | 11.67 Million | 130 Thousand | 218 Thousand | 327 Thousand |
Good Will | 6.89 Million | 6.89 Million | 7.31 Million | - | - | - |
Intangible Assets | 4 Million | 10.84 Million | 4.35 Million | 130 Thousand | 218 Thousand | 327 Thousand |
Long-Term Investments | 883 Thousand | 451 Thousand | 98 Thousand | 98 Thousand | 49 Thousand | 745 Thousand |
Tax Assets | 3.91 Million | 4.27 Million | 5.1 Million | 5.41 Million | - | 4.89 Million |
Other Non Current Assets | - | -6.89 Million | 405 Thousand | 517 Thousand | 5.84 Million | -327 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 219.85 Million | 233.37 Million | 196.85 Million | 161.58 Million | 194.1 Million | 166.42 Million |
Total Current Liabilities | 186.89 Million | 190.63 Million | 159.24 Million | 148.75 Million | 179.11 Million | 153.59 Million |
Account Payables | 66.04 Million | 89.62 Million | 70.27 Million | 124.95 Million | 72.7 Million | 131.28 Million |
Tax Payables | 4.46 Million | - | - | 541 Thousand | - | 541 Thousand |
Short Term Debt | 2.53 Million | 1.78 Million | 4.62 Million | 2.25 Million | - | 2.25 Million |
Deferred Revenue | 44.96 Million | 48.21 Million | 79.65 Million | 33.13 Million | - | 541 Thousand |
Other Current Liabilities | 73.34 Million | 51 Million | 4.69 Million | -11.58 Million | 106.4 Million | 19.51 Million |
Total Non Current Liabilities | 32.96 Million | 42.74 Million | 37.61 Million | 12.83 Million | 14.99 Million | 12.83 Million |
Long-Term Debt | 22.85 Million | 5.35 Million | 26.77 Million | 3.17 Million | 5.43 Million | - |
Deferred Revenue Non Current | - | 24.31 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.11 Million | 11.98 Million | 9.65 Million | 9.65 Million | 9.55 Million | 12.83 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 31.28 Million | 25.93 Million | 20.28 Million | 23.63 Million | 20.81 Million | 18.44 Million |
Stock Holders Equity | 31.28 Million | 25.93 Million | 20.28 Million | 23.63 Million | 20.81 Million | 18.44 Million |
Common Stock | 12.28 Million | 13.25 Million | 12.87 Million | 12.4 Million | 10.14 Million | 9.47 Million |
Retained Earnings | 18.92 Million | 15.01 Million | 10.36 Million | 13.64 Million | 11.58 Million | 11.37 Million |
Accumulated other comprehensive income | 74 Thousand | -2.33 Million | -2.94 Million | -2.4 Million | -912 Thousand | -2.4 Million |
Common Stock Equity | 31.28 Million | 25.93 Million | 20.28 Million | 23.63 Million | 20.81 Million | 18.44 Million |
Capital Lease Obligation | 22.85 Million | 24.31 Million | 20.69 Million | 5.43 Million | 8.18 Million | 3.17 Million |
Total Investments | 29.59 Million | 451 Thousand | 98 Thousand | 98 Thousand | 49 Thousand | 745 Thousand |
Total Debt | 25.38 Million | 31.45 Million | 31.39 Million | 5.43 Million | 5.43 Million | 5.43 Million |
Net Debt | -44.48 Million | -59.1 Million | -50.63 Million | -109.54 Million | -127.71 Million | -109.71 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 251.14 Million | 251.14 Million | 234.28 Million | 234.28 Million | 217.13 Million | 259.31 Million |
Total Current Assets | 206.93 Million | 206.93 Million | 190.68 Million | 190.68 Million | 174.5 Million | 213.34 Million |
Cash And Short Term Investments | 98.58 Million | 98.58 Million | 97.87 Million | 97.87 Million | 82.03 Million | 90.55 Million |
Cash and Cash Equivalents | 69.87 Million | 69.87 Million | 80.12 Million | 80.12 Million | 82.03 Million | 90.55 Million |
Short Term Investments | 28.71 Million | 28.71 Million | 17.75 Million | 17.75 Million | - | - |
Net Receivables | 103.18 Million | 103.18 Million | 88.72 Million | 87.74 Million | 87.73 Million | 118.15 Million |
Inventory | - | - | 1.00 | 1.00 | 4.49 Million | - |
Other Current Assets | 5.16 Million | 5.16 Million | 4.08 Million | 5.06 Million | 245 Thousand | 4.63 Million |
Total Non-Current Assets | 44.2 Million | 44.2 Million | 43.59 Million | 43.59 Million | 42.63 Million | 45.97 Million |
Net PPE | 28.51 Million | 28.51 Million | 27.63 Million | 27.63 Million | 25.35 Million | 30.4 Million |
Good Will And Intangible Assets | 10.89 Million | 10.89 Million | 10.66 Million | 10.66 Million | 11.67 Million | 17.73 Million |
Good Will | 6.89 Million | 6.89 Million | 6.89 Million | 6.89 Million | 7.31 Million | 6.89 Million |
Intangible Assets | 4 Million | 4 Million | 3.77 Million | 3.77 Million | 4.35 Million | 10.84 Million |
Long-Term Investments | 883 Thousand | 883 Thousand | 827 Thousand | 577 Thousand | 98 Thousand | 451 Thousand |
Tax Assets | 3.91 Million | 3.91 Million | 4.46 Million | - | 5.1 Million | 4.27 Million |
Other Non Current Assets | - | - | - | 4.71 Million | 405 Thousand | -6.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 219.85 Million | 219.85 Million | 205.81 Million | 205.81 Million | 196.85 Million | 233.37 Million |
Total Current Liabilities | 186.89 Million | 186.89 Million | 167.95 Million | 167.95 Million | 159.24 Million | 190.63 Million |
Account Payables | 66.04 Million | 66.04 Million | 75.14 Million | 75.14 Million | 70.27 Million | 89.62 Million |
Tax Payables | 4.46 Million | 4.46 Million | 1.91 Million | - | - | - |
Short Term Debt | 2.53 Million | 2.53 Million | 1.99 Million | - | 4.62 Million | 1.78 Million |
Deferred Revenue | 44.96 Million | 44.96 Million | 27.19 Million | - | 79.65 Million | 48.21 Million |
Other Current Liabilities | 73.34 Million | 73.34 Million | 63.62 Million | 92.8 Million | 4.69 Million | 51 Million |
Total Non Current Liabilities | 32.96 Million | 32.96 Million | 37.85 Million | 37.85 Million | 37.61 Million | 42.74 Million |
Long-Term Debt | 22.85 Million | 22.85 Million | 2.67 Million | 24.64 Million | 26.77 Million | 5.35 Million |
Deferred Revenue Non Current | - | - | 21.96 Million | - | - | 24.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.11 Million | 10.11 Million | 12.16 Million | 13.21 Million | 9.65 Million | 11.98 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 31.28 Million | 31.28 Million | 28.46 Million | 28.46 Million | 20.28 Million | 25.93 Million |
Stock Holders Equity | 31.28 Million | 31.28 Million | 28.46 Million | 28.46 Million | 20.28 Million | 25.93 Million |
Common Stock | 12.28 Million | 12.28 Million | 12.75 Million | 12.75 Million | 12.87 Million | 13.25 Million |
Retained Earnings | 18.92 Million | 18.92 Million | 17.09 Million | 17.09 Million | 10.36 Million | 15.01 Million |
Accumulated other comprehensive income | 74 Thousand | 74 Thousand | -1.37 Million | -1.37 Million | -2.94 Million | -2.33 Million |
Common Stock Equity | 31.28 Million | 31.28 Million | 28.46 Million | 28.46 Million | 20.28 Million | 25.93 Million |
Capital Lease Obligation | 22.85 Million | 22.85 Million | 21.96 Million | 23.95 Million | 20.69 Million | 24.31 Million |
Total Investments | 29.59 Million | 29.59 Million | 18.58 Million | 18.33 Million | 98 Thousand | 451 Thousand |
Total Debt | 25.38 Million | 25.38 Million | 26.63 Million | 24.64 Million | 31.39 Million | 31.45 Million |
Net Debt | -44.48 Million | -44.48 Million | -53.48 Million | -55.48 Million | -50.63 Million | -59.1 Million |
SGG
LPAAU
WOW
ASCL
NVA
CNPWM