SEK 57.5
(5.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 623.54 Million | 494.57 Million | 506.78 Million | 454.93 Million | 406.32 Million |
Cost of Revenue | 371.02 Million | 269.67 Million | 300.85 Million | 293.06 Million | 261.27 Million |
Gross Profit | 252.52 Million | 224.9 Million | 205.93 Million | 161.86 Million | 145.04 Million |
Operating Expenses | 213.23 Million | 194.08 Million | 160.02 Million | 151.04 Million | 169.43 Million |
Selling, General and Administrative Expenses | 168.33 Million | 158.89 Million | 129.88 Million | 120.47 Million | 122.22 Million |
Research and Development Expenses | 46.12 Million | 43.93 Million | 36.26 Million | 34.08 Million | 47.84 Million |
Other Expenses | -1.22 Million | - | - | - | -634 Thousand |
Cost and Expenses | 584.25 Million | 463.75 Million | 460.88 Million | 444.11 Million | 430.71 Million |
Operating Income | 39.28 Million | 30.82 Million | 45.9 Million | 10.82 Million | -24.39 Million |
Interest Expense | 7.48 Million | 3.98 Million | 4.6 Million | 4.99 Million | 4.43 Million |
Income Tax Expense | 10.08 Million | 13.02 Million | 12.31 Million | -1.47 Million | -12.41 Million |
Earnings before Tax | 22.95 Million | 33.07 Million | 47.3 Million | 2.47 Million | -27.52 Million |
Net Income | 12.18 Million | 18.55 Million | 32.57 Million | 5.05 Million | -13.38 Million |
Earnings Per Share Basic | 1.06 | 1.61 | 3.20 | 0.80 | -1.25 |
Earnings Per Share Diluted | 1.06 | 1.61 | 3.20 | 0.80 | -1.25 |
Weighted Average Shares Outstanding | 11.52 Million | 11.52 Million | 11.52 Million | 10.75 Million | 10.75 Million |
Weighted Average Shares Outstanding (Diluted) | 11.52 Million | 11.52 Million | 11.52 Million | 10.99 Million | 10.75 Million |
Gross Margin | 0.40 | 0.45 | 0.41 | 0.36 | 0.36 |
EBIT Margin | 0.12 | 0.16 | 0.18 | 0.12 | 0.07 |
Profit Margin | 0.02 | 0.04 | 0.06 | 0.01 | -0.03 |
EBITDA | 76.46 Million | 79.58 Million | 89.51 Million | 56.08 Million | 29.86 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.09 | 0.02 | -0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 167.44 Million | 124.99 Million | 623.54 Million | 220.69 Million | 156.97 Million | 132.64 Million |
Cost of Revenue | 97.36 Million | 78.18 Million | 371.02 Million | 128.87 Million | 97.12 Million | 77.08 Million |
Gross Profit | 70.08 Million | 46.81 Million | 252.52 Million | 91.82 Million | 59.84 Million | 55.55 Million |
Operating Expenses | 56.46 Million | 53.75 Million | 213.23 Million | 57.78 Million | 51.59 Million | 50 Million |
Selling, General and Administrative Expenses | 42.94 Million | 42.08 Million | - | 46.75 Million | 42.66 Million | 38.85 Million |
Research and Development Expenses | 13.8 Million | 13.12 Million | - | 11.57 Million | 9.14 Million | 10.87 Million |
Other Expenses | -281 Thousand | - | - | - | - | - |
Cost and Expenses | 153.82 Million | 131.93 Million | 584.25 Million | 186.65 Million | 148.72 Million | 127.08 Million |
Operating Income | 13.62 Million | -6.94 Million | 39.28 Million | 34.03 Million | 8.25 Million | 5.55 Million |
Interest Expense | - | - | 7.48 Million | - | - | - |
Income Tax Expense | 3.49 Million | -2.12 Million | 10.08 Million | 7.39 Million | 1.4 Million | 2.88 Million |
Earnings before Tax | 13.07 Million | -7.31 Million | 22.95 Million | 22.54 Million | 9.34 Million | 6.59 Million |
Net Income | 9.62 Million | -5.88 Million | 12.18 Million | 14.37 Million | 8.13 Million | 3.83 Million |
Earnings Per Share Basic | 0.83 | -0.51 | - | 1.25 | 0.69 | 0.32 |
Earnings Per Share Diluted | 0.83 | -0.51 | - | 1.25 | 0.69 | 0.32 |
Weighted Average Shares Outstanding | 11.53 Million | 11.53 Million | 11.52 Million | 11.52 Million | 11.53 Million | 11.52 Million |
Weighted Average Shares Outstanding (Diluted) | 11.53 Million | 11.53 Million | 11.52 Million | 11.52 Million | 11.53 Million | 11.52 Million |
Gross Margin | 0.42 | 0.37 | 0.40 | 0.42 | 0.38 | 0.42 |
EBIT Margin | 0.08 | -0.06 | - | 0.11 | 0.05 | 0.04 |
Profit Margin | 0.06 | -0.05 | 0.02 | 0.07 | 0.05 | 0.03 |
EBITDA | 13.62 Million | -6.94 Million | - | 25.19 Million | 8.25 Million | 5.55 Million |
Earnings Before Tax Margin | 0.08 | -0.06 | 0.06 | 0.15 | 0.05 | 0.04 |
LPAAU
WOW
TLG
NVA
CNPWM
SHA